Gallant Micro. Machining Co., LTD. (TPEX:6640)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
430.00
+4.00 (0.94%)
Apr 2, 2025, 1:30 PM CST

TPEX:6640 Cash Flow Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
412.77100.86229.72157.5144.52
Upgrade
Depreciation & Amortization
37.8431.5130.2830.6129.25
Upgrade
Loss (Gain) From Sale of Assets
0.080.170.230.11.31
Upgrade
Loss (Gain) From Sale of Investments
-8.41----
Upgrade
Stock-Based Compensation
31.164.2716.3810.39-
Upgrade
Provision & Write-off of Bad Debts
-18.96-12.460.8931.431.54
Upgrade
Other Operating Activities
13.72-54.4821.2719.35-35.1
Upgrade
Change in Accounts Receivable
-73.54114.74-169.71-244.74-93.72
Upgrade
Change in Inventory
-56.65-163.24-62.15-98.72-8.19
Upgrade
Change in Accounts Payable
-25.21343.18-120.0691.1299.37
Upgrade
Change in Unearned Revenue
-50.650.38-45.7521.9825.61
Upgrade
Change in Other Net Operating Assets
148.61-48.02-1.3252.16-3.58
Upgrade
Operating Cash Flow
410.79366.9-100.2371.1691.01
Upgrade
Operating Cash Flow Growth
11.96%---21.81%-50.70%
Upgrade
Capital Expenditures
-39.15-15.93-15.75-5.61-39.02
Upgrade
Sale of Property, Plant & Equipment
0.020.68---
Upgrade
Cash Acquisitions
-----5.26
Upgrade
Sale (Purchase) of Intangibles
-12.45-1.12-1.41-0.96-0.11
Upgrade
Investment in Securities
-206.14-77.8836.2232.12-178.89
Upgrade
Other Investing Activities
0.820.06-1.685.42-5.12
Upgrade
Investing Cash Flow
-256.91-94.1917.3730.97-228.4
Upgrade
Short-Term Debt Issued
900.85986.15713956603
Upgrade
Long-Term Debt Issued
212.174--68
Upgrade
Total Debt Issued
1,1131,060713956671
Upgrade
Short-Term Debt Repaid
-1,131-696-590-706-601
Upgrade
Long-Term Debt Repaid
-87.41-73.5-33.22-31.6-27.59
Upgrade
Total Debt Repaid
-1,218-769.5-623.22-737.6-628.59
Upgrade
Net Debt Issued (Repaid)
-105.46290.6689.78218.442.42
Upgrade
Issuance of Common Stock
--83.9867.13-
Upgrade
Repurchase of Common Stock
-184.49---151.11-
Upgrade
Common Dividends Paid
-141.38-169.66-135.71-78.83-84.83
Upgrade
Other Financing Activities
--30--
Upgrade
Financing Cash Flow
-431.3412168.0655.59-42.41
Upgrade
Foreign Exchange Rate Adjustments
6.052.92.491.521.26
Upgrade
Net Cash Flow
-271.4396.61-12.32159.25-178.54
Upgrade
Free Cash Flow
371.64350.97-115.9865.5551.99
Upgrade
Free Cash Flow Growth
5.89%--26.08%-70.51%
Upgrade
Free Cash Flow Margin
15.22%29.55%-7.82%4.42%5.93%
Upgrade
Free Cash Flow Per Share
12.5712.32-4.122.411.83
Upgrade
Cash Interest Paid
16.516.8210.148.557.52
Upgrade
Cash Income Tax Paid
92.2469.3747.822321.92
Upgrade
Levered Free Cash Flow
165.44381.47-2297.29-14.88
Upgrade
Unlevered Free Cash Flow
175.84392.29-222.612.66-10.17
Upgrade
Change in Net Working Capital
117.67-299.28405.87122.39-9.55
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.