Fuzetec Technology Co., Ltd. (TPEX:6642)
Taiwan · Delayed Price · Currency is TWD 59.90
-0.10 (-0.17%)
Nov 13, 2026, 1:30 PM CST
Fuzetec Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 651.29 | 541.58 | 522.73 | 421.68 | 484.33 | 595.5 | |
Revenue Growth | 19.18% | 3.61% | 23.96% | -12.93% | -18.67% | 36.50% |
Cost of Revenue | 316.19 | 295.91 | 266.38 | 238.46 | 246.63 | 271.13 |
Gross Profit | 335.1 | 245.67 | 256.35 | 183.23 | 237.7 | 324.37 |
Selling, General & Admin | 112.23 | 91.12 | 93.32 | 79.14 | 93.33 | 109.99 |
Research & Development | 39.65 | 33.93 | 30.54 | 23.55 | 23.05 | 23.03 |
Operating Expenses | 151.59 | 123.97 | 123.54 | 103.32 | 113.59 | 132.78 |
Operating Income | 183.51 | 121.7 | 132.81 | 79.9 | 124.11 | 191.6 |
Interest Expense | -5.7 | -0.13 | -0.62 | -0.34 | -0.4 | -0.47 |
Interest & Investment Income | 5.85 | 9.11 | 11.92 | 8.21 | 8.75 | 1.66 |
Currency Exchange Gain (Loss) | -13.91 | -13.91 | 11.76 | -4.99 | 56.74 | -7.35 |
Other Non Operating Income (Expenses) | 32.92 | 1.34 | 4.33 | -2.32 | 1.36 | 0.9 |
EBT Excluding Unusual Items | 202.67 | 118.12 | 160.21 | 80.46 | 190.57 | 186.33 |
Gain (Loss) on Sale of Investments | 0.03 | 0.03 | 0.1 | -0 | 0.07 | 0 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.03 | -0.01 | - | - |
Pretax Income | 202.69 | 118.14 | 160.28 | 80.45 | 190.64 | 186.33 |
Income Tax Expense | 35.08 | 21.06 | 26.56 | 12.59 | 31.84 | 33.09 |
Net Income | 167.61 | 97.08 | 133.72 | 67.86 | 158.79 | 153.25 |
Net Income to Common | 167.61 | 97.08 | 133.72 | 67.86 | 158.79 | 153.25 |
Net Income Growth | 70.18% | -27.41% | 97.06% | -57.27% | 3.62% | 89.66% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 33 |
Shares Outstanding (Diluted) | 38 | 38 | 38 | 38 | 38 | 33 |
Shares Change | 0.06% | -0.01% | 0.09% | -0.41% | 13.76% | 5.11% |
EPS (Basic) | 4.49 | 2.60 | 3.58 | 1.81 | 4.25 | 4.65 |
EPS (Diluted) | 4.47 | 2.59 | 3.56 | 1.81 | 4.21 | 4.63 |
EPS Growth | 70.44% | -27.25% | 96.69% | -57.01% | -9.07% | 80.86% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -263.55 | -25.44 | -41.05 | -8.21 | 204.79 | -92.7 |
Free Cash Flow Per Share | -7.02 | -0.68 | -1.09 | -0.22 | 5.44 | -2.80 |
Dividend Per Share | - | 1.800 | 2.500 | 1.500 | 3.600 | 3.600 |
Dividend Growth | - | -28.00% | 66.67% | -58.33% | 0% | 100.00% |
Gross Margin | 51.45% | 45.36% | 49.04% | 43.45% | 49.08% | 54.47% |
Operating Margin | 28.18% | 22.47% | 25.41% | 18.95% | 25.62% | 32.17% |
Profit Margin | 25.74% | 17.92% | 25.58% | 16.09% | 32.79% | 25.73% |
Free Cash Flow Margin | -40.47% | -4.70% | -7.85% | -1.95% | 42.28% | -15.57% |
EBITDA | 202.38 | 131.99 | 144.3 | 92.3 | 137.19 | 203.88 |
EBITDA Margin | 31.07% | 24.37% | 27.60% | 21.89% | 28.33% | 34.24% |
D&A For EBITDA | 18.86 | 10.29 | 11.49 | 12.39 | 13.08 | 12.29 |
EBIT | 183.51 | 121.7 | 132.81 | 79.9 | 124.11 | 191.6 |
EBIT Margin | 28.18% | 22.47% | 25.41% | 18.95% | 25.62% | 32.17% |
Effective Tax Rate | 17.31% | 17.83% | 16.57% | 15.65% | 16.70% | 17.76% |