M31 Technology Corporation (TPEX:6643)
Taiwan · Delayed Price · Currency is TWD 345.50
-32.50 (-8.60%)
Nov 6, 2026, 1:30 PM CST
M31 Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,856 | 1,782 | 1,481 | 1,612 | 1,360 | 1,012 | |
Revenue Growth | 18.56% | 20.34% | -8.15% | 18.54% | 34.42% | 3.15% |
Gross Profit | 1,856 | 1,782 | 1,481 | 1,612 | 1,360 | 1,012 |
Selling, General & Admin | 418.6 | 337.06 | 279.6 | 225.43 | 178.28 | 153.39 |
Research & Development | 1,395 | 1,351 | 1,122 | 938.87 | 813.94 | 541.93 |
Operating Expenses | 1,837 | 1,689 | 1,428 | 1,166 | 992.22 | 698.99 |
Operating Income | 18.77 | 93.19 | 53.27 | 446.5 | 367.95 | 312.89 |
Interest Expense | -0.8 | -1.2 | -1.31 | -0.34 | -0.25 | -1.93 |
Interest & Investment Income | 18.25 | 20.82 | 30.83 | 30.2 | 10.09 | 1.4 |
Currency Exchange Gain (Loss) | -34.16 | -34.16 | 59.57 | -8.38 | 69.01 | -18.43 |
Other Non Operating Income (Expenses) | 83.07 | 14.72 | 4.07 | 1.45 | 1.92 | 1.81 |
EBT Excluding Unusual Items | 85.13 | 93.37 | 146.42 | 469.44 | 448.73 | 295.74 |
Gain (Loss) on Sale of Investments | 0.79 | 0.79 | 3.97 | -0.24 | -5.6 | 1.29 |
Gain (Loss) on Sale of Assets | -0.25 | -0.25 | - | 44.12 | - | -3.48 |
Pretax Income | 85.67 | 93.91 | 150.4 | 513.32 | 443.13 | 293.56 |
Income Tax Expense | 23.61 | 23.32 | 23.48 | 78.15 | 63.88 | 40.92 |
Net Income | 62.06 | 70.59 | 126.92 | 435.17 | 379.25 | 252.64 |
Net Income to Common | 62.06 | 70.59 | 126.92 | 435.17 | 379.25 | 252.64 |
Net Income Growth | - | -44.38% | -70.83% | 14.74% | 50.12% | -21.60% |
Shares Outstanding (Basic) | 42 | 42 | 42 | 41 | 41 | 41 |
Shares Outstanding (Diluted) | 42 | 42 | 42 | 42 | 41 | 41 |
Shares Change | 0.57% | 0.02% | -0.00% | 0.85% | 0.77% | -0.05% |
EPS (Basic) | 1.48 | 1.69 | 3.05 | 10.50 | 9.22 | 6.15 |
EPS (Diluted) | 1.48 | 1.69 | 3.04 | 10.41 | 9.15 | 6.14 |
EPS Growth | - | -44.41% | -70.80% | 13.77% | 48.93% | -21.57% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -44.86 | -21.9 | -33.65 | 205.69 | 620.5 | -308.48 |
Free Cash Flow Per Share | -1.07 | -0.52 | -0.81 | 4.92 | 14.97 | -7.50 |
Dividend Per Share | 1.200 | 1.200 | 2.000 | 6.667 | 6.061 | 4.773 |
Dividend Growth | -40.01% | -40.00% | -70.00% | 10.00% | 26.98% | -21.25% |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | 1.01% | 5.23% | 3.60% | 27.69% | 27.05% | 30.92% |
Profit Margin | 3.34% | 3.96% | 8.57% | 26.99% | 27.88% | 24.97% |
Free Cash Flow Margin | -2.42% | -1.23% | -2.27% | 12.76% | 45.62% | -30.49% |
EBITDA | 80.21 | 148.35 | 99.91 | 485.66 | 408.44 | 346.56 |
EBITDA Margin | 4.32% | 8.32% | 6.75% | 30.12% | 30.03% | 34.25% |
D&A For EBITDA | 61.44 | 55.16 | 46.64 | 39.16 | 40.49 | 33.66 |
EBIT | 18.77 | 93.19 | 53.27 | 446.5 | 367.95 | 312.89 |
EBIT Margin | 1.01% | 5.23% | 3.60% | 27.69% | 27.05% | 30.92% |
Effective Tax Rate | 27.56% | 24.83% | 15.61% | 15.22% | 14.41% | 13.94% |