Taiwan Biomaterial Co., Ltd. (TPEX:6649)
34.95
-0.40 (-1.13%)
Aug 26, 2026, 1:30 PM CST
Taiwan Biomaterial Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 184.27 | 258.41 | 205.34 | 171.68 | 183.15 | 91.65 |
Short-Term Investments | 62.5 | 97.5 | 107.5 | 132.5 | 149.5 | 61 |
Cash & Short-Term Investments | 246.77 | 355.91 | 312.84 | 304.18 | 332.65 | 152.65 |
Cash Growth | -28.04% | 13.76% | 2.85% | -8.56% | 117.92% | -26.86% |
Accounts Receivable | 29.8 | 36.05 | 11.92 | 14.39 | 16.04 | 2.4 |
Other Receivables | 0.73 | 0.91 | 0.6 | 0.5 | 0.25 | 0.01 |
Receivables | 30.53 | 36.96 | 12.52 | 14.89 | 16.29 | 2.41 |
Inventory | 89.48 | 59.35 | 40.59 | 48.43 | 17.8 | 9.98 |
Prepaid Expenses | 34 | 16.67 | 5.35 | 4.04 | 7.75 | 11.1 |
Total Current Assets | 400.78 | 468.88 | 371.3 | 371.54 | 374.49 | 176.14 |
Property, Plant & Equipment | 272.51 | 271.54 | 325.37 | 336.39 | 351.49 | 363.35 |
Long-Term Investments | 0.19 | - | - | 0.09 | 0.06 | 0.04 |
Other Intangible Assets | 1.57 | 1.73 | 1.28 | 1.58 | 2.37 | 1.98 |
Other Long-Term Assets | 56.07 | 47.8 | 6.6 | 6.68 | 6.91 | 12.28 |
Total Assets | 731.12 | 789.95 | 704.56 | 716.28 | 735.31 | 553.79 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 7.18 | 20.25 | 4.7 | 8.25 | 3.62 | 6.65 |
Accrued Expenses | - | 22.81 | 12.3 | 14.02 | 11.92 | 12.6 |
Current Portion of Leases | 4.65 | 4.46 | 4.4 | 5.18 | 7.22 | 6.88 |
Current Income Taxes Payable | - | - | - | 1.1 | - | - |
Current Unearned Revenue | 0.04 | 0.76 | 0.47 | - | - | - |
Other Current Liabilities | 26.23 | 6.71 | 3.93 | 4.33 | 4.49 | 37.37 |
Total Current Liabilities | 38.1 | 54.99 | 25.81 | 32.87 | 27.25 | 63.5 |
Long-Term Leases | 47.43 | 48.13 | 52.59 | 55.52 | 61.29 | 67.04 |
Other Long-Term Liabilities | 1.74 | 1.74 | - | - | 0.35 | 0.35 |
Total Liabilities | 87.27 | 104.86 | 78.4 | 88.38 | 88.89 | 130.89 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 420 | 420 | 420 | 420 | 420 | 330 |
Additional Paid-In Capital | 192.67 | 192.67 | 192.67 | 192.67 | 192.67 | 265.98 |
Retained Earnings | 31.18 | 72.42 | 13.49 | 15.23 | 33.76 | -174.11 |
Comprehensive Income & Other | - | - | - | - | - | 1.03 |
Shareholders' Equity | 643.85 | 685.09 | 626.16 | 627.89 | 646.42 | 422.89 |
Total Liabilities & Equity | 731.12 | 789.95 | 704.56 | 716.28 | 735.31 | 553.79 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 52.07 | 52.59 | 56.99 | 60.7 | 68.51 | 73.92 |
Net Cash (Debt) | 194.7 | 303.32 | 255.85 | 243.48 | 264.14 | 78.73 |
Net Cash Growth | -32.42% | 18.55% | 5.08% | -7.82% | 235.51% | -40.61% |
Net Cash Per Share | 4.87 | 7.22 | 6.09 | 5.80 | 6.46 | 2.39 |
Filing Date Shares Outstanding | 62.2 | 42 | 42 | 42 | 42 | 33 |
Total Common Shares Outstanding | 62.2 | 42 | 42 | 42 | 42 | 33 |
Working Capital | 362.68 | 413.89 | 345.5 | 338.67 | 347.24 | 112.64 |
Book Value Per Share | 10.35 | 16.31 | 14.91 | 14.95 | 15.39 | 12.81 |
Tangible Book Value | 642.28 | 683.36 | 624.88 | 626.31 | 644.06 | 420.92 |
Tangible Book Value Per Share | 10.33 | 16.27 | 14.88 | 14.91 | 15.33 | 12.76 |
Buildings | - | 223.2 | 267.85 | 267.85 | 267.85 | - |
Machinery | - | 55.81 | 53.51 | 49.68 | 50.71 | 48.87 |
Construction In Progress | - | - | - | - | - | 267.85 |