Tian Zheng International Precision Machinery Co., Ltd. (TPEX:6654)
93.80
+2.90 (3.19%)
Feb 11, 2026, 1:30 PM CST
TPEX:6654 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 343.5 | 287.53 | 409.49 | 559.37 | 1,157 | 532.2 | |
Revenue Growth (YoY) | 20.65% | -29.78% | -26.79% | -51.64% | 117.36% | 56.54% |
Cost of Revenue | 308.13 | 266.71 | 358.87 | 420.93 | 745.87 | 367.85 |
Gross Profit | 35.37 | 20.81 | 50.62 | 138.44 | 410.94 | 164.35 |
Selling, General & Admin | 106.27 | 89.05 | 81.51 | 87.12 | 93.82 | 73.31 |
Research & Development | 45.78 | 36.56 | 29.56 | 30.53 | 22.48 | 14.97 |
Operating Expenses | 152.04 | 125.61 | 111.07 | 117.64 | 119.44 | 88.53 |
Operating Income | -116.67 | -104.8 | -60.44 | 20.8 | 291.5 | 75.82 |
Interest Expense | -23.28 | -13.04 | -9.75 | -7.37 | -2.41 | -3.33 |
Interest & Investment Income | 10.92 | 12.71 | 8.82 | 7.51 | 7.87 | 8.91 |
Currency Exchange Gain (Loss) | -18.15 | 13.56 | -6.44 | 20.02 | -3.93 | 3.78 |
Other Non Operating Income (Expenses) | 11.32 | 0.32 | -0.01 | 2.79 | 5.05 | 6.48 |
EBT Excluding Unusual Items | -135.87 | -91.25 | -67.81 | 43.76 | 298.08 | 91.66 |
Gain (Loss) on Sale of Investments | 0.03 | - | 1.83 | -0.93 | - | - |
Gain (Loss) on Sale of Assets | 85.05 | -0.17 | - | -0.46 | - | -0.04 |
Pretax Income | -50.79 | -91.42 | -65.98 | 42.37 | 298.08 | 91.62 |
Income Tax Expense | -11.94 | -14.34 | -7.21 | 13.72 | 66.63 | 23.39 |
Earnings From Continuing Operations | -38.85 | -77.09 | -58.77 | 28.65 | 231.45 | 68.22 |
Minority Interest in Earnings | 2.21 | 1.38 | - | - | - | - |
Net Income | -36.64 | -75.71 | -58.77 | 28.65 | 231.45 | 68.22 |
Preferred Dividends & Other Adjustments | - | - | - | 5.45 | 23.17 | 2.55 |
Net Income to Common | -36.64 | -75.71 | -58.77 | 23.2 | 208.29 | 65.68 |
Net Income Growth | - | - | - | -87.62% | 239.26% | 264.13% |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 37 | 33 |
Shares Change (YoY) | - | - | - | -10.47% | 11.69% | -0.45% |
EPS (Basic) | -1.10 | -2.28 | -1.77 | 0.70 | 6.26 | 1.98 |
EPS (Diluted) | -1.10 | -2.28 | -1.77 | 0.70 | 6.23 | 1.97 |
EPS Growth | - | - | - | -88.80% | 216.21% | 251.79% |
Free Cash Flow | -168.03 | -195.97 | -137.74 | -276.11 | -87.49 | 7.62 |
Free Cash Flow Per Share | -5.05 | -5.89 | -4.14 | -8.30 | -2.35 | 0.23 |
Dividend Per Share | - | - | - | 1.000 | 4.500 | 1.500 |
Dividend Growth | - | - | - | -77.78% | 200.00% | 50.00% |
Gross Margin | 10.30% | 7.24% | 12.36% | 24.75% | 35.52% | 30.88% |
Operating Margin | -33.97% | -36.45% | -14.76% | 3.72% | 25.20% | 14.25% |
Profit Margin | -10.67% | -26.33% | -14.35% | 4.15% | 18.00% | 12.34% |
Free Cash Flow Margin | -48.92% | -68.16% | -33.64% | -49.36% | -7.56% | 1.43% |
EBITDA | -58.95 | -83.42 | -49.61 | 31.87 | 303.5 | 89.58 |
EBITDA Margin | -17.16% | -29.01% | -12.11% | 5.70% | 26.24% | 16.83% |
D&A For EBITDA | 57.72 | 21.38 | 10.84 | 11.06 | 12 | 13.76 |
EBIT | -116.67 | -104.8 | -60.44 | 20.8 | 291.5 | 75.82 |
EBIT Margin | -33.97% | -36.45% | -14.76% | 3.72% | 25.20% | 14.25% |
Effective Tax Rate | - | - | - | 32.39% | 22.35% | 25.54% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.