Tian Zheng International Precision Machinery Co., Ltd. (TPEX:6654)
Taiwan
· Delayed Price · Currency is TWD 77.30
-0.10 (-0.13%)
Jun 13, 2025, 1:30 PM CST
TPEX:6654 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 314.3 | 287.53 | 409.49 | 559.37 | 1,157 | 532.2 | Upgrade
|
| Revenue Growth (YoY) | -17.32% | -29.78% | -26.79% | -51.64% | 117.36% | 56.54% | Upgrade
|
| Cost of Revenue | 300.96 | 266.71 | 358.87 | 420.93 | 745.87 | 367.85 | Upgrade
|
| Gross Profit | 13.34 | 20.81 | 50.62 | 138.44 | 410.94 | 164.35 | Upgrade
|
| Selling, General & Admin | 96.6 | 89.05 | 81.51 | 87.12 | 93.82 | 73.31 | Upgrade
|
| Research & Development | 40.02 | 36.56 | 29.56 | 30.53 | 22.48 | 14.97 | Upgrade
|
| Operating Expenses | 136.62 | 125.61 | 111.07 | 117.64 | 119.44 | 88.53 | Upgrade
|
| Operating Income | -123.28 | -104.8 | -60.44 | 20.8 | 291.5 | 75.82 | Upgrade
|
| Interest Expense | -16.9 | -13.04 | -9.75 | -7.37 | -2.41 | -3.33 | Upgrade
|
| Interest & Investment Income | 11.87 | 12.71 | 8.82 | 7.51 | 7.87 | 8.91 | Upgrade
|
| Currency Exchange Gain (Loss) | 10.55 | 13.56 | -6.44 | 20.02 | -3.93 | 3.78 | Upgrade
|
| Other Non Operating Income (Expenses) | 8.91 | 0.32 | -0.01 | 2.79 | 5.05 | 6.48 | Upgrade
|
| EBT Excluding Unusual Items | -108.86 | -91.25 | -67.81 | 43.76 | 298.08 | 91.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 1.83 | -0.93 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.17 | -0.17 | - | -0.46 | - | -0.04 | Upgrade
|
| Other Unusual Items | 1.73 | - | - | - | - | - | Upgrade
|
| Pretax Income | -107.29 | -91.42 | -65.98 | 42.37 | 298.08 | 91.62 | Upgrade
|
| Income Tax Expense | -15 | -14.34 | -7.21 | 13.72 | 66.63 | 23.39 | Upgrade
|
| Earnings From Continuing Operations | -92.29 | -77.09 | -58.77 | 28.65 | 231.45 | 68.22 | Upgrade
|
| Minority Interest in Earnings | 2.17 | 1.38 | - | - | - | - | Upgrade
|
| Net Income | -90.13 | -75.71 | -58.77 | 28.65 | 231.45 | 68.22 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 5.45 | 23.17 | 2.55 | Upgrade
|
| Net Income to Common | -90.13 | -75.71 | -58.77 | 23.2 | 208.29 | 65.68 | Upgrade
|
| Net Income Growth | - | - | - | -87.62% | 239.26% | 264.13% | Upgrade
|
| Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 37 | 33 | Upgrade
|
| Shares Change (YoY) | - | - | - | -10.47% | 11.69% | -0.45% | Upgrade
|
| EPS (Basic) | -2.71 | -2.28 | -1.77 | 0.70 | 6.26 | 1.98 | Upgrade
|
| EPS (Diluted) | -2.71 | -2.28 | -1.77 | 0.70 | 6.23 | 1.97 | Upgrade
|
| EPS Growth | - | - | - | -88.80% | 216.21% | 251.79% | Upgrade
|
| Free Cash Flow | -196.56 | -195.97 | -137.74 | -276.11 | -87.49 | 7.62 | Upgrade
|
| Free Cash Flow Per Share | -5.91 | -5.89 | -4.14 | -8.30 | -2.35 | 0.23 | Upgrade
|
| Dividend Per Share | - | - | - | 1.000 | 4.500 | 1.500 | Upgrade
|
| Dividend Growth | - | - | - | -77.78% | 200.00% | 50.00% | Upgrade
|
| Gross Margin | 4.24% | 7.24% | 12.36% | 24.75% | 35.52% | 30.88% | Upgrade
|
| Operating Margin | -39.23% | -36.45% | -14.76% | 3.72% | 25.20% | 14.25% | Upgrade
|
| Profit Margin | -28.68% | -26.33% | -14.35% | 4.15% | 18.00% | 12.34% | Upgrade
|
| Free Cash Flow Margin | -62.54% | -68.16% | -33.64% | -49.36% | -7.56% | 1.43% | Upgrade
|
| EBITDA | -89.07 | -83.42 | -49.61 | 31.87 | 303.5 | 89.58 | Upgrade
|
| EBITDA Margin | -28.34% | -29.01% | -12.11% | 5.70% | 26.24% | 16.83% | Upgrade
|
| D&A For EBITDA | 34.21 | 21.38 | 10.84 | 11.06 | 12 | 13.76 | Upgrade
|
| EBIT | -123.28 | -104.8 | -60.44 | 20.8 | 291.5 | 75.82 | Upgrade
|
| EBIT Margin | -39.23% | -36.45% | -14.76% | 3.72% | 25.20% | 14.25% | Upgrade
|
| Effective Tax Rate | - | - | - | 32.39% | 22.35% | 25.54% | Upgrade
|
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.