Tian Zheng International Precision Machinery Co., Ltd. (TPEX:6654)
Taiwan · Delayed Price · Currency is TWD 85.40
+6.60 (8.38%)
Oct 31, 2025, 1:30 PM CST
TPEX:6654 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 336.82 | 287.53 | 409.49 | 559.37 | 1,157 | 532.2 | Upgrade | |
Revenue Growth (YoY) | 7.04% | -29.78% | -26.79% | -51.64% | 117.36% | 56.54% | Upgrade |
Cost of Revenue | 295.75 | 266.71 | 358.87 | 420.93 | 745.87 | 367.85 | Upgrade |
Gross Profit | 41.07 | 20.81 | 50.62 | 138.44 | 410.94 | 164.35 | Upgrade |
Selling, General & Admin | 103.17 | 89.05 | 81.51 | 87.12 | 93.82 | 73.31 | Upgrade |
Research & Development | 41.82 | 36.56 | 29.56 | 30.53 | 22.48 | 14.97 | Upgrade |
Operating Expenses | 145 | 125.61 | 111.07 | 117.64 | 119.44 | 88.53 | Upgrade |
Operating Income | -103.93 | -104.8 | -60.44 | 20.8 | 291.5 | 75.82 | Upgrade |
Interest Expense | -20.69 | -13.04 | -9.75 | -7.37 | -2.41 | -3.33 | Upgrade |
Interest & Investment Income | 11.89 | 12.71 | 8.82 | 7.51 | 7.87 | 8.91 | Upgrade |
Currency Exchange Gain (Loss) | -15.91 | 13.56 | -6.44 | 20.02 | -3.93 | 3.78 | Upgrade |
Other Non Operating Income (Expenses) | 11.47 | 0.32 | -0.01 | 2.79 | 5.05 | 6.48 | Upgrade |
EBT Excluding Unusual Items | -117.18 | -91.25 | -67.81 | 43.76 | 298.08 | 91.66 | Upgrade |
Gain (Loss) on Sale of Investments | - | - | 1.83 | -0.93 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.25 | -0.17 | - | -0.46 | - | -0.04 | Upgrade |
Pretax Income | -117.43 | -91.42 | -65.98 | 42.37 | 298.08 | 91.62 | Upgrade |
Income Tax Expense | -11.68 | -14.34 | -7.21 | 13.72 | 66.63 | 23.39 | Upgrade |
Earnings From Continuing Operations | -105.75 | -77.09 | -58.77 | 28.65 | 231.45 | 68.22 | Upgrade |
Minority Interest in Earnings | 2.14 | 1.38 | - | - | - | - | Upgrade |
Net Income | -103.62 | -75.71 | -58.77 | 28.65 | 231.45 | 68.22 | Upgrade |
Preferred Dividends & Other Adjustments | - | - | - | 5.45 | 23.17 | 2.55 | Upgrade |
Net Income to Common | -103.62 | -75.71 | -58.77 | 23.2 | 208.29 | 65.68 | Upgrade |
Net Income Growth | - | - | - | -87.62% | 239.26% | 264.13% | Upgrade |
Shares Outstanding (Basic) | 33 | 33 | 33 | 33 | 33 | 33 | Upgrade |
Shares Outstanding (Diluted) | 33 | 33 | 33 | 33 | 37 | 33 | Upgrade |
Shares Change (YoY) | - | - | - | -10.47% | 11.69% | -0.45% | Upgrade |
EPS (Basic) | -3.12 | -2.28 | -1.77 | 0.70 | 6.26 | 1.98 | Upgrade |
EPS (Diluted) | -3.12 | -2.28 | -1.77 | 0.70 | 6.23 | 1.97 | Upgrade |
EPS Growth | - | - | - | -88.80% | 216.21% | 251.79% | Upgrade |
Free Cash Flow | -176.76 | -195.97 | -137.74 | -276.11 | -87.49 | 7.62 | Upgrade |
Free Cash Flow Per Share | -5.31 | -5.89 | -4.14 | -8.30 | -2.35 | 0.23 | Upgrade |
Dividend Per Share | - | - | - | 1.000 | 4.500 | 1.500 | Upgrade |
Dividend Growth | - | - | - | -77.78% | 200.00% | 50.00% | Upgrade |
Gross Margin | 12.19% | 7.24% | 12.36% | 24.75% | 35.52% | 30.88% | Upgrade |
Operating Margin | -30.86% | -36.45% | -14.76% | 3.72% | 25.20% | 14.25% | Upgrade |
Profit Margin | -30.76% | -26.33% | -14.35% | 4.15% | 18.00% | 12.34% | Upgrade |
Free Cash Flow Margin | -52.48% | -68.16% | -33.64% | -49.36% | -7.56% | 1.43% | Upgrade |
EBITDA | -58.43 | -83.42 | -49.61 | 31.87 | 303.5 | 89.58 | Upgrade |
EBITDA Margin | -17.35% | -29.01% | -12.11% | 5.70% | 26.24% | 16.83% | Upgrade |
D&A For EBITDA | 45.5 | 21.38 | 10.84 | 11.06 | 12 | 13.76 | Upgrade |
EBIT | -103.93 | -104.8 | -60.44 | 20.8 | 291.5 | 75.82 | Upgrade |
EBIT Margin | -30.86% | -36.45% | -14.76% | 3.72% | 25.20% | 14.25% | Upgrade |
Effective Tax Rate | - | - | - | 32.39% | 22.35% | 25.54% | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.