BioLASCO Taiwan Co., Ltd. (TPEX:6662)

BioLASCO Taiwan Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	277.12	292.5	264.72	235.91	227.58	298.88
Revenue Growth (YoY)	-4.65%	10.49%	12.21%	3.66%	-23.86%	-13.79%
Cost of Revenue	161.64	177.74	160.37	131.43	122.47	168.58
Gross Profit	115.48	114.76	104.35	104.49	105.11	130.3
Selling, General & Admin	60.58	59.06	53.54	55.22	51.18	52.74
Operating Expenses	60.58	59.02	53.59	55.22	51.21	52.74
Operating Income	54.91	55.74	50.76	49.27	53.89	77.56
Interest Expense	-1.95	-1.76	-1.3	-1.09	-0.88	-0.77
Interest & Investment Income	2.5	2.41	1.83	0.73	0.47	0.56
Earnings From Equity Investments	-0.27	1.72	8.72	4.68	2.72	0.64
Currency Exchange Gain (Loss)	0.54	0.18	0.31	-0.52	0.2	0.44
Other Non Operating Income (Expenses)	3.76	0.28	1.66	0.05	0.04	0.07
EBT Excluding Unusual Items	59.48	58.56	61.99	53.14	56.44	78.49
Gain (Loss) on Sale of Assets	-	-	-	-	-	-0.01
Asset Writedown	-	-	-	-	-	0.01
Other Unusual Items	-3.64	-3.64	-	-	-	0.01
Pretax Income	55.84	54.92	61.99	53.14	56.44	78.5
Income Tax Expense	11.1	10.89	12.25	10.83	11.29	15.7
Earnings From Continuing Operations	44.74	44.03	49.74	42.31	45.15	62.8
Net Income	44.74	44.03	49.74	42.31	45.15	62.8
Net Income to Common	44.74	44.03	49.74	42.31	45.15	62.8
Net Income Growth	5.25%	-11.49%	17.57%	-6.29%	-28.10%	14.24%
Shares Outstanding (Basic)	26	26	26	26	26	26
Shares Outstanding (Diluted)	26	26	26	26	26	26
Shares Change (YoY)	0.01%	-0.02%	-0.00%	-0.02%	-0.03%	2.08%
EPS (Basic)	1.75	1.72	1.94	1.65	1.76	2.45
EPS (Diluted)	1.75	1.72	1.94	1.65	1.76	2.45
EPS Growth	5.85%	-11.39%	17.58%	-6.25%	-28.16%	11.88%
Free Cash Flow	37.61	1.04	27.83	40.88	66.62	-40.89
Free Cash Flow Per Share	1.47	0.04	1.08	1.59	2.60	-1.59
Dividend Per Share	1.500	1.500	1.650	1.500	1.600	2.000
Dividend Growth	-9.09%	-9.09%	10.00%	-6.25%	-20.00%	5.26%
Gross Margin	41.67%	39.23%	39.42%	44.29%	46.18%	43.59%
Operating Margin	19.81%	19.06%	19.18%	20.88%	23.68%	25.95%
Profit Margin	16.14%	15.05%	18.79%	17.94%	19.84%	21.01%
Free Cash Flow Margin	13.57%	0.35%	10.51%	17.33%	29.27%	-13.68%
EBITDA	64.04	64.45	58.96	56.91	62.07	85.24
EBITDA Margin	23.11%	22.04%	22.27%	24.12%	27.27%	28.52%
D&A For EBITDA	9.13	8.71	8.2	7.64	8.18	7.68
EBIT	54.91	55.74	50.76	49.27	53.89	77.56
EBIT Margin	19.81%	19.06%	19.18%	20.88%	23.68%	25.95%
Effective Tax Rate	19.88%	19.83%	19.76%	20.38%	20.00%	20.00%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.