Trusval Technology Co., Ltd. (TPEX:6667)
Taiwan · Delayed Price · Currency is TWD 287.00
+19.00 (7.09%)
May 29, 2026, 1:30 PM CST
Trusval Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 6,543 | 6,355 | 3,628 | 2,413 | 2,467 | 1,761 | |
Revenue Growth (YoY) | 50.74% | 75.17% | 50.37% | -2.21% | 40.09% | 35.91% |
Cost of Revenue | 5,182 | 5,064 | 2,773 | 1,768 | 1,953 | 1,378 |
Gross Profit | 1,361 | 1,291 | 854.45 | 644.9 | 513.8 | 383.32 |
Selling, General & Admin | 481.76 | 452.2 | 305.03 | 222.85 | 221.47 | 178.39 |
Research & Development | 62.98 | 64.52 | 66.05 | 64.05 | 59.97 | 52.57 |
Operating Expenses | 554.1 | 529.14 | 371.33 | 286.9 | 281.43 | 230.96 |
Operating Income | 806.75 | 761.54 | 483.12 | 358 | 232.37 | 152.36 |
Interest Expense | -33.68 | -29.95 | -18.4 | -15.4 | -11.57 | -6.47 |
Interest & Investment Income | 11.72 | 13.85 | 17.98 | 9.28 | 0.78 | 0.07 |
Earnings From Equity Investments | -2.38 | -0.15 | 1.19 | 1.27 | 4.16 | -0.9 |
Currency Exchange Gain (Loss) | -2.39 | -2.39 | 30.41 | 2.61 | 15.03 | -2 |
Other Non Operating Income (Expenses) | 37.21 | 44.37 | 44.69 | 41.01 | 31.8 | 26.93 |
EBT Excluding Unusual Items | 817.24 | 787.27 | 558.98 | 396.77 | 272.58 | 170 |
Gain (Loss) on Sale of Investments | 34.03 | 34.03 | 0.98 | 3.86 | - | - |
Gain (Loss) on Sale of Assets | 1.01 | 1.01 | -6.06 | 0.06 | 0.04 | 0.01 |
Other Unusual Items | - | - | 0.52 | 0.05 | 0.01 | 0.37 |
Pretax Income | 852.29 | 822.31 | 554.42 | 400.73 | 272.62 | 170.38 |
Income Tax Expense | 186.98 | 180.38 | 118.45 | 79.85 | 61.84 | 41.03 |
Earnings From Continuing Operations | 665.31 | 641.93 | 435.97 | 320.88 | 210.78 | 129.35 |
Minority Interest in Earnings | 13.31 | 11.99 | 3.65 | 0.38 | 0.38 | 0.75 |
Net Income | 678.62 | 653.93 | 439.62 | 321.26 | 211.16 | 130.1 |
Net Income to Common | 678.62 | 653.93 | 439.62 | 321.26 | 211.16 | 130.1 |
Net Income Growth | 32.92% | 48.75% | 36.84% | 52.14% | 62.30% | 76.88% |
Shares Outstanding (Basic) | 50 | 48 | 45 | 45 | 41 | 40 |
Shares Outstanding (Diluted) | 50 | 48 | 46 | 45 | 42 | 40 |
Shares Change (YoY) | 8.17% | 4.57% | 1.04% | 7.80% | 4.94% | 10.47% |
EPS (Basic) | 13.69 | 13.77 | 9.69 | 7.17 | 5.11 | 3.27 |
EPS (Diluted) | 13.60 | 13.67 | 9.61 | 7.09 | 5.03 | 3.25 |
EPS Growth | 22.91% | 42.25% | 35.54% | 40.95% | 54.77% | 60.10% |
Free Cash Flow | 782.27 | 264.19 | -92.85 | 219.46 | 70.31 | 92.33 |
Free Cash Flow Per Share | 15.68 | 5.52 | -2.03 | 4.85 | 1.67 | 2.31 |
Dividend Per Share | 11.940 | 11.940 | 8.550 | 6.460 | 4.240 | 2.940 |
Dividend Growth | 39.65% | 39.65% | 32.35% | 52.36% | 44.22% | 77.11% |
Gross Margin | 20.80% | 20.31% | 23.55% | 26.73% | 20.82% | 21.77% |
Operating Margin | 12.33% | 11.98% | 13.32% | 14.84% | 9.42% | 8.65% |
Profit Margin | 10.37% | 10.29% | 12.12% | 13.32% | 8.56% | 7.39% |
Free Cash Flow Margin | 11.96% | 4.16% | -2.56% | 9.10% | 2.85% | 5.24% |
EBITDA | 896.72 | 842.6 | 546.55 | 418.16 | 288.89 | 201.3 |
EBITDA Margin | 13.71% | 13.26% | 15.07% | 17.33% | 11.71% | 11.43% |
D&A For EBITDA | 89.97 | 81.06 | 63.43 | 60.16 | 56.52 | 48.94 |
EBIT | 806.75 | 761.54 | 483.12 | 358 | 232.37 | 152.36 |
EBIT Margin | 12.33% | 11.98% | 13.32% | 14.84% | 9.42% | 8.65% |
Effective Tax Rate | 21.94% | 21.93% | 21.37% | 19.93% | 22.68% | 24.08% |