Sintrones Technology Corp. (TPEX:6680)
Taiwan · Delayed Price · Currency is TWD 49.20
-1.70 (-3.34%)
Nov 10, 2026, 12:49 PM CST
Sintrones Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 629.1 | 563.87 | 666.58 | 628.63 | 534.64 | 392.02 | |
Revenue Growth | 11.10% | -15.41% | 6.04% | 17.58% | 36.38% | -2.06% |
Cost of Revenue | 410.39 | 379.7 | 436.45 | 429.65 | 361.7 | 269.26 |
Gross Profit | 218.71 | 184.17 | 230.12 | 198.98 | 172.94 | 122.76 |
Selling, General & Admin | 119.4 | 110.18 | 105.29 | 75.41 | 69.69 | 54.28 |
Research & Development | 79.86 | 72.92 | 63.93 | 47.4 | 35.11 | 28.28 |
Operating Expenses | 199.24 | 182.87 | 169.54 | 122.76 | 104.85 | 82.42 |
Operating Income | 19.47 | 1.3 | 60.59 | 76.22 | 68.09 | 40.34 |
Interest Expense | -10.01 | -10.16 | -6.39 | -1.96 | -1.59 | -0.78 |
Interest & Investment Income | 3.61 | 6.43 | 7.96 | 9.11 | 2.52 | 0.73 |
Currency Exchange Gain (Loss) | -4.73 | -4.73 | 17.84 | 0.52 | 21.62 | -2.74 |
Other Non Operating Income (Expenses) | 13.59 | -2.15 | 0.21 | 0.26 | 0.01 | 0.51 |
EBT Excluding Unusual Items | 21.93 | -9.3 | 80.21 | 84.15 | 90.64 | 38.06 |
Gain (Loss) on Sale of Investments | - | - | - | 0.92 | -3.05 | 0.09 |
Gain (Loss) on Sale of Assets | -0.11 | -0.11 | 35.28 | -0.16 | - | - |
Pretax Income | 21.82 | -9.41 | 115.49 | 84.91 | 87.59 | 38.15 |
Income Tax Expense | -1.33 | -2.62 | 19.02 | 16.25 | 16.55 | 5.17 |
Net Income | 23.15 | -6.79 | 96.47 | 68.66 | 71.04 | 32.98 |
Net Income to Common | 23.15 | -6.79 | 96.47 | 68.66 | 71.04 | 32.98 |
Net Income Growth | -2.08% | - | 40.50% | -3.34% | 115.42% | -17.47% |
Shares Outstanding (Basic) | 24 | 24 | 24 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 24 | 24 | 26 | 24 | 24 | 24 |
Shares Change | -5.06% | -4.32% | 7.29% | 0.83% | 0.11% | -0.31% |
EPS (Basic) | 0.95 | -0.28 | 4.04 | 2.90 | 3.01 | 1.40 |
EPS (Diluted) | 0.95 | -0.28 | 3.86 | 2.88 | 3.00 | 1.40 |
EPS Growth | -2.24% | - | 33.84% | -3.99% | 114.90% | -17.03% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -111.93 | -30.04 | -378.16 | 86.26 | 33.96 | -11.7 |
Free Cash Flow Per Share | -4.60 | -1.23 | -14.79 | 3.62 | 1.44 | -0.49 |
Dividend Per Share | - | - | 2.483 | 1.139 | 1.603 | 0.936 |
Dividend Growth | - | - | 117.98% | -28.93% | 71.26% | -40.00% |
Gross Margin | 34.77% | 32.66% | 34.52% | 31.65% | 32.35% | 31.31% |
Operating Margin | 3.09% | 0.23% | 9.09% | 12.13% | 12.74% | 10.29% |
Profit Margin | 3.68% | -1.21% | 14.47% | 10.92% | 13.29% | 8.41% |
Free Cash Flow Margin | -17.79% | -5.33% | -56.73% | 13.72% | 6.35% | -2.98% |
EBITDA | 40.52 | 20.35 | 72.12 | 84 | 74.11 | 46.44 |
EBITDA Margin | 6.44% | 3.61% | 10.82% | 13.36% | 13.86% | 11.85% |
D&A For EBITDA | 21.05 | 19.05 | 11.54 | 7.78 | 6.02 | 6.1 |
EBIT | 19.47 | 1.3 | 60.59 | 76.22 | 68.09 | 40.34 |
EBIT Margin | 3.09% | 0.23% | 9.09% | 12.13% | 12.74% | 10.29% |
Effective Tax Rate | - | - | 16.47% | 19.13% | 18.90% | 13.56% |