Keystone Microtech Corporation (TPEX:6683)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
344.00
-6.00 (-1.71%)
Apr 2, 2025, 1:30 PM CST

Keystone Microtech Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
1,7361,4101,5291,4821,229
Upgrade
Revenue Growth (YoY)
23.11%-7.78%3.21%20.60%49.05%
Upgrade
Cost of Revenue
815.87704.63781.29676.2523.99
Upgrade
Gross Profit
920.22705.6747.94805.52704.67
Upgrade
Selling, General & Admin
172.24112.7110288.7286.11
Upgrade
Research & Development
248.47166.12196.3183.39174.72
Upgrade
Operating Expenses
424.99282.5301.1264.8268.34
Upgrade
Operating Income
495.23423.1446.84540.72436.33
Upgrade
Interest Expense
-0.39-0.46-0.2-0.2-0.13
Upgrade
Interest & Investment Income
26.4922.153.551.765
Upgrade
Currency Exchange Gain (Loss)
62.7-2.4862.61-15.3-28.26
Upgrade
Other Non Operating Income (Expenses)
0.230.370.16-0.25-0.14
Upgrade
EBT Excluding Unusual Items
584.25442.68512.96526.72412.81
Upgrade
Other Unusual Items
-0.03---
Upgrade
Pretax Income
584.25442.71512.96526.72412.81
Upgrade
Income Tax Expense
104.4388.51106.51107.0278.81
Upgrade
Net Income
479.82354.2406.45419.7334
Upgrade
Net Income to Common
479.82354.2406.45419.7334
Upgrade
Net Income Growth
35.47%-12.86%-3.16%25.66%61.42%
Upgrade
Shares Outstanding (Basic)
2727272727
Upgrade
Shares Outstanding (Diluted)
2827272727
Upgrade
Shares Change (YoY)
0.54%-0.40%0.66%0.13%2.69%
Upgrade
EPS (Basic)
17.6913.0715.0115.5012.34
Upgrade
EPS (Diluted)
17.4412.9514.8015.3812.25
Upgrade
EPS Growth
34.67%-12.50%-3.77%25.55%57.05%
Upgrade
Free Cash Flow
-30.12467.99363.86282.06221.04
Upgrade
Free Cash Flow Per Share
-1.0917.1113.2410.348.11
Upgrade
Dividend Per Share
10.0006.5107.5007.8005.500
Upgrade
Dividend Growth
53.61%-13.20%-3.85%41.82%37.50%
Upgrade
Gross Margin
53.01%50.03%48.91%54.36%57.35%
Upgrade
Operating Margin
28.53%30.00%29.22%36.49%35.51%
Upgrade
Profit Margin
27.64%25.12%26.58%28.32%27.18%
Upgrade
Free Cash Flow Margin
-1.74%33.19%23.79%19.04%17.99%
Upgrade
EBITDA
542.53471.36492.06578.21467.44
Upgrade
EBITDA Margin
31.25%33.42%32.18%39.02%38.04%
Upgrade
D&A For EBITDA
47.348.2645.2237.4931.11
Upgrade
EBIT
495.23423.1446.84540.72436.33
Upgrade
EBIT Margin
28.53%30.00%29.22%36.49%35.51%
Upgrade
Effective Tax Rate
17.87%19.99%20.76%20.32%19.09%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.