Keystone Microtech Corporation (TPEX:6683)
Taiwan · Delayed Price · Currency is TWD 1,640.00
-85.00 (-4.93%)
Jun 17, 2026, 1:30 PM CST
Keystone Microtech Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,346 | 2,136 | 1,736 | 1,410 | 1,529 | 1,482 | |
Revenue Growth (YoY) | 29.67% | 23.03% | 23.11% | -7.78% | 3.21% | 20.60% |
Cost of Revenue | 1,247 | 1,150 | 815.87 | 704.63 | 781.29 | 676.2 |
Gross Profit | 1,100 | 985.5 | 920.22 | 705.6 | 747.94 | 805.52 |
Selling, General & Admin | 203.01 | 183.74 | 172.24 | 112.71 | 102 | 88.72 |
Research & Development | 291.74 | 269.98 | 248.47 | 166.12 | 196.3 | 183.39 |
Operating Expenses | 484.38 | 446.88 | 424.99 | 282.5 | 301.1 | 264.8 |
Operating Income | 615.17 | 538.62 | 495.23 | 423.1 | 446.84 | 540.72 |
Interest Expense | -0.51 | -0.49 | -0.39 | -0.46 | -0.2 | -0.2 |
Interest & Investment Income | 16.07 | 16.36 | 26.49 | 22.15 | 3.55 | 1.76 |
Currency Exchange Gain (Loss) | -23.4 | -23.4 | 62.7 | -2.48 | 62.61 | -15.3 |
Other Non Operating Income (Expenses) | 11.08 | 0.26 | 0.23 | 0.37 | 0.16 | -0.25 |
EBT Excluding Unusual Items | 618.41 | 531.35 | 584.25 | 442.68 | 512.96 | 526.72 |
Other Unusual Items | - | - | - | 0.03 | - | - |
Pretax Income | 618.41 | 531.35 | 584.25 | 442.71 | 512.96 | 526.72 |
Income Tax Expense | 131.96 | 112.3 | 104.43 | 88.51 | 106.51 | 107.02 |
Net Income | 486.45 | 419.05 | 479.82 | 354.2 | 406.45 | 419.7 |
Net Income to Common | 486.45 | 419.05 | 479.82 | 354.2 | 406.45 | 419.7 |
Net Income Growth | 5.25% | -12.67% | 35.47% | -12.86% | -3.16% | 25.66% |
Shares Outstanding (Basic) | 26 | 27 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 26 | 28 | 28 | 27 | 27 | 27 |
Shares Change (YoY) | -5.17% | 0.25% | 0.54% | -0.40% | 0.66% | 0.13% |
EPS (Basic) | 18.90 | 15.42 | 17.69 | 13.07 | 15.01 | 15.50 |
EPS (Diluted) | 18.62 | 15.20 | 17.44 | 12.95 | 14.80 | 15.38 |
EPS Growth | 11.03% | -12.84% | 34.67% | -12.50% | -3.77% | 25.55% |
Free Cash Flow | 644.27 | 560.73 | -30.12 | 467.99 | 363.86 | 282.06 |
Free Cash Flow Per Share | 24.66 | 20.34 | -1.09 | 17.11 | 13.24 | 10.34 |
Dividend Per Share | - | 9.000 | 10.000 | 6.510 | 7.500 | 7.800 |
Dividend Growth | - | -10.00% | 53.61% | -13.20% | -3.85% | 41.82% |
Gross Margin | 46.86% | 46.14% | 53.01% | 50.03% | 48.91% | 54.36% |
Operating Margin | 26.22% | 25.22% | 28.53% | 30.00% | 29.22% | 36.49% |
Profit Margin | 20.73% | 19.62% | 27.64% | 25.12% | 26.58% | 28.32% |
Free Cash Flow Margin | 27.46% | 26.25% | -1.74% | 33.19% | 23.79% | 19.04% |
EBITDA | 671.79 | 592.35 | 542.53 | 471.36 | 492.06 | 578.21 |
EBITDA Margin | 28.63% | 27.73% | 31.25% | 33.42% | 32.18% | 39.02% |
D&A For EBITDA | 56.62 | 53.73 | 47.3 | 48.26 | 45.22 | 37.49 |
EBIT | 615.17 | 538.62 | 495.23 | 423.1 | 446.84 | 540.72 |
EBIT Margin | 26.22% | 25.22% | 28.53% | 30.00% | 29.22% | 36.49% |
Effective Tax Rate | 21.34% | 21.14% | 17.87% | 19.99% | 20.76% | 20.32% |