Acer Cyber Security Inc. (TPEX:6690)
170.00
+1.00 (0.59%)
May 8, 2026, 1:30 PM CST
Acer Cyber Security Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,540 | 2,432 | 2,146 | 1,845 | 1,603 | 1,447 | |
Revenue Growth (YoY) | 14.89% | 13.30% | 16.37% | 15.05% | 10.77% | 80.16% |
Cost of Revenue | 1,488 | 1,400 | 1,256 | 1,111 | 960.73 | 905.16 |
Gross Profit | 1,052 | 1,032 | 890.33 | 733.33 | 642.49 | 542.21 |
Selling, General & Admin | 305.36 | 303.84 | 287.3 | 242.62 | 220.97 | 194.11 |
Research & Development | 368.01 | 364.58 | 309.54 | 257.72 | 236.07 | 215.87 |
Operating Expenses | 673.37 | 668.42 | 596.84 | 500.34 | 457.04 | 409.98 |
Operating Income | 378.77 | 363.81 | 293.49 | 233 | 185.45 | 132.23 |
Interest Expense | -6.82 | -6.94 | -15.11 | -4.12 | -5.02 | -0.72 |
Interest & Investment Income | 22.32 | 21.03 | 2.97 | 2.99 | 1.95 | 2.27 |
Currency Exchange Gain (Loss) | -0.95 | -0.95 | 0.65 | -0.26 | 0.3 | -0.13 |
Other Non Operating Income (Expenses) | 3.25 | 5.4 | 0.85 | 0.58 | 4.41 | 1.72 |
EBT Excluding Unusual Items | 396.57 | 382.36 | 282.86 | 232.19 | 187.1 | 135.37 |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.36 | -0.01 |
Pretax Income | 396.57 | 382.36 | 282.86 | 232.19 | 187.46 | 135.37 |
Income Tax Expense | 77.98 | 75.67 | 57.09 | 41.61 | 32.09 | 21.77 |
Earnings From Continuing Operations | 318.58 | 306.69 | 225.76 | 190.59 | 155.37 | 113.6 |
Minority Interest in Earnings | - | - | - | - | - | -26.75 |
Net Income | 318.58 | 306.69 | 225.76 | 190.59 | 155.37 | 86.85 |
Net Income to Common | 318.58 | 306.69 | 225.76 | 190.59 | 155.37 | 86.85 |
Net Income Growth | 34.23% | 35.84% | 18.46% | 22.67% | 78.88% | 5.72% |
Shares Outstanding (Basic) | 24 | 30 | 22 | 22 | 20 | 17 |
Shares Outstanding (Diluted) | 25 | 30 | 22 | 22 | 20 | 17 |
Shares Change (YoY) | 1.15% | 34.75% | 0.65% | 12.23% | 16.18% | 0.08% |
EPS (Basic) | 13.02 | 10.22 | 10.13 | 8.66 | 7.92 | 5.11 |
EPS (Diluted) | 12.89 | 10.14 | 10.06 | 8.55 | 7.82 | 5.08 |
EPS Growth | 32.77% | 0.80% | 17.66% | 9.34% | 53.94% | 5.61% |
Free Cash Flow | 1,207 | 1,207 | 491.65 | 700.2 | 818.53 | 318.93 |
Free Cash Flow Per Share | 48.87 | 39.94 | 21.91 | 31.41 | 41.21 | 18.66 |
Dividend Per Share | - | 9.000 | 6.000 | 5.200 | 4.500 | 3.700 |
Dividend Growth | - | 50.00% | 15.38% | 15.56% | 21.62% | 14.36% |
Gross Margin | 41.42% | 42.44% | 41.48% | 39.76% | 40.08% | 37.46% |
Operating Margin | 14.91% | 14.96% | 13.67% | 12.63% | 11.57% | 9.14% |
Profit Margin | 12.54% | 12.61% | 10.52% | 10.33% | 9.69% | 6.00% |
Free Cash Flow Margin | 47.52% | 49.65% | 22.91% | 37.96% | 51.05% | 22.04% |
EBITDA | 526.41 | 461.88 | 371.09 | 300.64 | 257.73 | 202.29 |
EBITDA Margin | 20.72% | 18.99% | 17.29% | 16.30% | 16.08% | 13.98% |
D&A For EBITDA | 147.64 | 98.06 | 77.6 | 67.65 | 72.28 | 70.06 |
EBIT | 378.77 | 363.81 | 293.49 | 233 | 185.45 | 132.23 |
EBIT Margin | 14.91% | 14.96% | 13.67% | 12.63% | 11.57% | 9.14% |
Effective Tax Rate | 19.66% | 19.79% | 20.18% | 17.92% | 17.12% | 16.08% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.