Acmepoint Energy Services Co.,LTD (TPEX: 6692)
Taiwan
· Delayed Price · Currency is TWD 38.00
+0.25 (0.66%)
Jan 3, 2025, 1:30 PM CST
Acmepoint Energy Services Co.,LTD Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2015 |
| Revenue | 1,510 | 1,644 | 2,783 | 1,520 | 1,473 | 1,765 | Upgrade
|
| Revenue Growth (YoY) | -40.06% | -40.93% | 83.06% | 3.22% | -16.56% | 42.39% | Upgrade
|
| Cost of Revenue | 1,343 | 1,435 | 2,382 | 1,262 | 1,086 | 1,458 | Upgrade
|
| Gross Profit | 166.58 | 208.44 | 401.01 | 258.41 | 387.18 | 306.87 | Upgrade
|
| Selling, General & Admin | 202.16 | 174.34 | 190.31 | 152.35 | 162.38 | 150.7 | Upgrade
|
| Research & Development | 19.37 | 19.72 | 18.2 | 15.23 | 11.66 | 8.61 | Upgrade
|
| Operating Expenses | 213.57 | 186.47 | 215.7 | 167.81 | 174.5 | 157.22 | Upgrade
|
| Operating Income | -46.99 | 21.97 | 185.32 | 90.6 | 212.68 | 149.64 | Upgrade
|
| Interest Expense | -9.22 | -5.24 | -2.21 | -2.03 | -1.7 | -3.52 | Upgrade
|
| Interest & Investment Income | 6.14 | 3.56 | 2.09 | 0.82 | 1.75 | 0.5 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.44 | -0.81 | 0.52 | 0.38 | 0.21 | 0.03 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.42 | 0.43 | 2.98 | 9.55 | -0.41 | 1.25 | Upgrade
|
| EBT Excluding Unusual Items | -50.09 | 19.91 | 188.69 | 99.32 | 212.54 | 147.91 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 0.26 | - | 0.01 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | 0.1 | - | -0.01 | - | 0.07 | Upgrade
|
| Other Unusual Items | 0.07 | 0.07 | 6.13 | - | -2 | -7.77 | Upgrade
|
| Pretax Income | -50.02 | 20.08 | 195.09 | 99.31 | 210.55 | 140.21 | Upgrade
|
| Income Tax Expense | -7.71 | 9.41 | 35.25 | 20.01 | 44.89 | 28.39 | Upgrade
|
| Net Income | -42.31 | 10.67 | 159.84 | 79.3 | 165.66 | 111.82 | Upgrade
|
| Net Income to Common | -42.31 | 10.67 | 159.84 | 79.3 | 165.66 | 111.82 | Upgrade
|
| Net Income Growth | - | -93.33% | 101.56% | -52.13% | 48.15% | 28.93% | Upgrade
|
| Shares Outstanding (Basic) | 56 | 51 | 51 | 51 | 51 | 44 | Upgrade
|
| Shares Outstanding (Diluted) | 56 | 52 | 52 | 51 | 52 | 46 | Upgrade
|
| Shares Change (YoY) | 8.01% | 0.71% | 0.28% | -0.83% | 13.67% | 3.47% | Upgrade
|
| EPS (Basic) | -0.76 | 0.21 | 3.14 | 1.56 | 3.28 | 2.52 | Upgrade
|
| EPS (Diluted) | -0.76 | 0.21 | 3.10 | 1.54 | 3.19 | 2.45 | Upgrade
|
| EPS Growth | - | -93.37% | 101.54% | -51.76% | 30.09% | 24.51% | Upgrade
|
| Free Cash Flow | 233.67 | -82.56 | -391.6 | 238.94 | 89.42 | 425.36 | Upgrade
|
| Free Cash Flow Per Share | 4.18 | -1.59 | -7.58 | 4.64 | 1.72 | 9.31 | Upgrade
|
| Dividend Per Share | 0.179 | 0.179 | 0.776 | 0.739 | 1.286 | 1.286 | Upgrade
|
| Dividend Growth | -77.00% | -77.00% | 5.00% | -42.50% | 0% | 140.01% | Upgrade
|
| Gross Margin | 11.03% | 12.68% | 14.41% | 17.00% | 26.29% | 17.38% | Upgrade
|
| Operating Margin | -3.11% | 1.34% | 6.66% | 5.96% | 14.44% | 8.48% | Upgrade
|
| Profit Margin | -2.80% | 0.65% | 5.74% | 5.22% | 11.25% | 6.33% | Upgrade
|
| Free Cash Flow Margin | 15.48% | -5.02% | -14.07% | 15.72% | 6.07% | 24.10% | Upgrade
|
| EBITDA | -38.72 | 28.82 | 191.02 | 96.53 | 220.71 | 157.76 | Upgrade
|
| EBITDA Margin | -2.56% | 1.75% | 6.86% | 6.35% | 14.98% | 8.94% | Upgrade
|
| D&A For EBITDA | 8.27 | 6.86 | 5.7 | 5.93 | 8.04 | 8.12 | Upgrade
|
| EBIT | -46.99 | 21.97 | 185.32 | 90.6 | 212.68 | 149.64 | Upgrade
|
| EBIT Margin | -3.11% | 1.34% | 6.66% | 5.96% | 14.44% | 8.48% | Upgrade
|
| Effective Tax Rate | - | 46.88% | 18.07% | 20.15% | 21.32% | 20.25% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.