Inergy Technology Inc. (TPEX:6693)
Taiwan · Delayed Price · Currency is TWD 121.00
-12.50 (-9.36%)
Nov 6, 2026, 1:30 PM CST
Inergy Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 2,330 | 1,414 | 1,094 | 960.37 | 1,335 | 1,212 | |
Revenue Growth | 77.79% | 29.21% | 13.93% | -28.06% | 10.11% | 40.90% |
Cost of Revenue | 1,615 | 1,044 | 759.83 | 783.36 | 1,031 | 888.68 |
Gross Profit | 715.02 | 369.93 | 334.36 | 177.02 | 304.26 | 323.71 |
Selling, General & Admin | 188.89 | 190.52 | 116.42 | 102.46 | 100.17 | 95.05 |
Research & Development | 157.82 | 114.95 | 97.1 | 78 | 89.92 | 76.45 |
Operating Expenses | 346.71 | 305.47 | 213.53 | 156.31 | 214.24 | 171.44 |
Operating Income | 368.31 | 64.46 | 120.83 | 20.7 | 90.02 | 152.27 |
Interest Expense | -6.78 | -5.01 | -4.74 | -4.04 | -3.79 | -4.81 |
Interest & Investment Income | 6.15 | 8.61 | 21.51 | 12.08 | 3.6 | 0.63 |
Currency Exchange Gain (Loss) | -36.08 | -36.08 | 51.32 | -5.02 | 51.09 | -14.44 |
Other Non Operating Income (Expenses) | 133.18 | 1.04 | 1.51 | 0.31 | 1.08 | 1.54 |
EBT Excluding Unusual Items | 464.78 | 33.02 | 190.44 | 24.03 | 142.01 | 135.2 |
Gain (Loss) on Sale of Assets | - | - | 0.2 | -0.03 | - | 4.01 |
Legal Settlements | -40.62 | -40.62 | - | - | - | - |
Pretax Income | 424.16 | -7.6 | 190.64 | 24 | 142.01 | 139.2 |
Income Tax Expense | 82.93 | -3.61 | 38.22 | 7.69 | 30.31 | 21.12 |
Net Income | 341.22 | -4 | 152.42 | 16.31 | 111.7 | 118.08 |
Net Income to Common | 341.22 | -4 | 152.42 | 16.31 | 111.7 | 118.08 |
Net Income Growth | - | - | 834.62% | -85.40% | -5.41% | 303.51% |
Shares Outstanding (Basic) | 45 | 45 | 46 | 46 | 45 | 41 |
Shares Outstanding (Diluted) | 48 | 45 | 46 | 46 | 45 | 41 |
Shares Change | 5.30% | -0.88% | 0.12% | 1.48% | 9.77% | 0.71% |
EPS (Basic) | 7.60 | -0.09 | 3.33 | 0.36 | 2.48 | 2.91 |
EPS (Diluted) | 7.11 | -0.09 | 3.33 | 0.36 | 2.48 | 2.87 |
EPS Growth | - | - | 833.58% | -85.62% | -13.59% | 298.61% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 149.08 | -72.88 | 139.06 | 118.86 | -45.06 | 18.98 |
Free Cash Flow Per Share | 3.11 | -1.60 | 3.04 | 2.60 | -1.00 | 0.46 |
Dividend Per Share | 0.600 | 0.600 | 2.000 | 1.000 | 2.000 | 2.222 |
Dividend Growth | -70.00% | -70.00% | 100.00% | -50.00% | -10.00% | 1028.59% |
Gross Margin | 30.69% | 26.17% | 30.56% | 18.43% | 22.79% | 26.70% |
Operating Margin | 15.81% | 4.56% | 11.04% | 2.16% | 6.74% | 12.56% |
Profit Margin | 14.65% | -0.28% | 13.93% | 1.70% | 8.37% | 9.74% |
Free Cash Flow Margin | 6.40% | -5.16% | 12.71% | 12.38% | -3.38% | 1.57% |
EBITDA | 403.15 | 95.52 | 150.81 | 49.85 | 115.42 | 171.95 |
EBITDA Margin | 17.31% | 6.76% | 13.78% | 5.19% | 8.65% | 14.18% |
D&A For EBITDA | 34.85 | 31.06 | 29.98 | 29.15 | 25.4 | 19.68 |
EBIT | 368.31 | 64.46 | 120.83 | 20.7 | 90.02 | 152.27 |
EBIT Margin | 15.81% | 4.56% | 11.04% | 2.16% | 6.74% | 12.56% |
Effective Tax Rate | 19.55% | - | 20.05% | 32.04% | 21.35% | 15.17% |