Gwo Xi Stem Cell Applied Technology Co. , Ltd (TPEX: 6704)
Taiwan
· Delayed Price · Currency is TWD 29.80
-0.20 (-0.67%)
Oct 11, 2024, 2:59 PM CST
Gwo Xi Stem Cell Applied Technology Co. , Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 150.5 | 141.18 | 180.67 | 242.75 | 188.54 | 176.68 | Upgrade
|
| Revenue Growth (YoY) | -6.21% | -21.86% | -25.58% | 28.75% | 6.71% | 37.90% | Upgrade
|
| Cost of Revenue | 44.18 | 44.4 | 25.86 | 45.68 | 21.49 | 55.89 | Upgrade
|
| Gross Profit | 106.32 | 96.77 | 154.81 | 197.07 | 167.05 | 120.78 | Upgrade
|
| Selling, General & Admin | 83.43 | 82.78 | 160.54 | 203.38 | 152.29 | 113.3 | Upgrade
|
| Research & Development | 119.3 | 108.17 | 109.16 | 95.11 | 86.83 | 93.15 | Upgrade
|
| Operating Expenses | 202.73 | 190.73 | 270.1 | 296.49 | 241.44 | 204.01 | Upgrade
|
| Operating Income | -96.41 | -93.96 | -115.29 | -99.42 | -74.4 | -83.23 | Upgrade
|
| Interest Expense | -11.61 | -12.36 | -1.96 | -1.67 | -1.34 | -1.16 | Upgrade
|
| Interest & Investment Income | 3.28 | 1.62 | 0.26 | 0.07 | 0.15 | 0.58 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -0.02 | 0.05 | -0.03 | 0.07 | -0.16 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.98 | 1.69 | 0.94 | 3.23 | 5.63 | 8.13 | Upgrade
|
| EBT Excluding Unusual Items | -103.76 | -103.03 | -116 | -97.83 | -69.89 | -75.84 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | -0.59 | -1.48 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.1 | 15.88 | 4.86 | - | -1.51 | -0.39 | Upgrade
|
| Other Unusual Items | - | - | 0.21 | 0.89 | 0.2 | -0.05 | Upgrade
|
| Pretax Income | -103.66 | -87.15 | -110.94 | -96.94 | -71.78 | -77.76 | Upgrade
|
| Income Tax Expense | 0.01 | 0.94 | 0.68 | 5.81 | 2.78 | 0.08 | Upgrade
|
| Earnings From Continuing Operations | -103.67 | -88.09 | -111.61 | -102.74 | -74.56 | -77.84 | Upgrade
|
| Minority Interest in Earnings | - | - | -0.49 | -3.5 | - | 0.91 | Upgrade
|
| Net Income | -103.67 | -88.09 | -112.11 | -106.24 | -74.56 | -76.93 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | 0.69 | - | - | Upgrade
|
| Net Income to Common | -103.67 | -88.09 | -112.11 | -106.93 | -74.56 | -76.93 | Upgrade
|
| Shares Outstanding (Basic) | 94 | 90 | 85 | 83 | 81 | 76 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 90 | 85 | 83 | 81 | 76 | Upgrade
|
| Shares Change (YoY) | 6.48% | 4.86% | 3.04% | 2.86% | 6.22% | 15.81% | Upgrade
|
| EPS (Basic) | -1.11 | -0.98 | -1.31 | -1.29 | -0.93 | -1.01 | Upgrade
|
| EPS (Diluted) | -1.11 | -0.98 | -1.31 | -1.29 | -0.96 | -1.01 | Upgrade
|
| Free Cash Flow | - | -17.79 | -81.88 | -72.34 | -184.29 | -307.63 | Upgrade
|
| Free Cash Flow Per Share | - | -0.20 | -0.96 | -0.87 | -2.29 | -4.05 | Upgrade
|
| Gross Margin | 70.65% | 68.55% | 85.69% | 81.18% | 88.60% | 68.36% | Upgrade
|
| Operating Margin | -64.06% | -66.55% | -63.81% | -40.96% | -39.46% | -47.11% | Upgrade
|
| Profit Margin | -68.89% | -62.40% | -62.05% | -44.05% | -39.55% | -43.54% | Upgrade
|
| Free Cash Flow Margin | - | -12.60% | -45.32% | -29.80% | -97.75% | -174.12% | Upgrade
|
| EBITDA | -44.35 | -41.3 | -64.45 | -74.74 | -59.22 | -66.47 | Upgrade
|
| EBITDA Margin | -29.47% | -29.25% | -35.67% | -30.79% | -31.41% | -37.62% | Upgrade
|
| D&A For EBITDA | 52.06 | 52.66 | 50.84 | 24.68 | 15.18 | 16.76 | Upgrade
|
| EBIT | -96.41 | -93.96 | -115.29 | -99.42 | -74.4 | -83.23 | Upgrade
|
| EBIT Margin | -64.06% | -66.55% | -63.81% | -40.96% | -39.46% | -47.11% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.