Mars Semiconductor Corp. (TPEX:6708)
39.20
+0.45 (1.16%)
Jun 12, 2026, 1:30 PM CST
Mars Semiconductor Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 270.54 | 281.02 | 197.45 | 195.42 | 314.16 | 336.08 | |
Revenue Growth (YoY) | 18.52% | 42.33% | 1.04% | -37.80% | -6.52% | 43.06% |
Cost of Revenue | 126.38 | 131.45 | 95.11 | 95.4 | 147.73 | 147.41 |
Gross Profit | 144.15 | 149.56 | 102.34 | 100.02 | 166.43 | 188.67 |
Selling, General & Admin | 35 | 34.69 | 33.46 | 32.76 | 37.04 | 29.88 |
Research & Development | 98.81 | 98.12 | 97.17 | 99.03 | 112.93 | 116.7 |
Operating Expenses | 140.7 | 139.68 | 127.97 | 135.16 | 149.97 | 146.59 |
Operating Income | 3.45 | 9.88 | -25.64 | -35.14 | 16.46 | 42.08 |
Interest Expense | -0.18 | -0.2 | -0.25 | -0.43 | -1.11 | -1.15 |
Interest & Investment Income | 4.2 | 4.68 | 7.42 | 7.58 | 2.66 | 0.48 |
Currency Exchange Gain (Loss) | -8.01 | -8.01 | 9.35 | -1.56 | 22.14 | -5.07 |
Other Non Operating Income (Expenses) | -0.52 | 1.03 | 0.06 | -0.05 | 0.37 | 1.72 |
Pretax Income | -1.06 | 7.39 | -9.05 | -29.59 | 40.53 | 38.06 |
Income Tax Expense | -0.06 | 0.14 | - | 0.32 | 7.04 | 4.94 |
Net Income | -1 | 7.25 | -9.05 | -29.91 | 33.49 | 33.12 |
Net Income to Common | -1 | 7.25 | -9.05 | -29.91 | 33.49 | 33.12 |
Net Income Growth | - | - | - | - | 1.12% | 239.42% |
Shares Outstanding (Basic) | 29 | 29 | 29 | 29 | 26 | 26 |
Shares Outstanding (Diluted) | 29 | 29 | 29 | 29 | 26 | 26 |
Shares Change (YoY) | -1.13% | -1.41% | - | 12.85% | 0.27% | 0.02% |
EPS (Basic) | -0.03 | 0.25 | -0.31 | -1.03 | 1.31 | 1.29 |
EPS (Diluted) | -0.04 | 0.25 | -0.31 | -1.03 | 1.30 | 1.29 |
EPS Growth | - | - | - | - | 0.78% | 239.47% |
Free Cash Flow | 14.34 | 22.26 | -1.67 | -2.45 | 22.03 | 13.21 |
Free Cash Flow Per Share | 0.50 | 0.78 | -0.06 | -0.09 | 0.86 | 0.52 |
Dividend Per Share | - | - | - | 0.400 | 0.900 | 0.750 |
Dividend Growth | - | - | - | -55.56% | 20.00% | 57.50% |
Gross Margin | 53.28% | 53.22% | 51.83% | 51.18% | 52.98% | 56.14% |
Operating Margin | 1.28% | 3.52% | -12.98% | -17.98% | 5.24% | 12.52% |
Profit Margin | -0.37% | 2.58% | -4.58% | -15.31% | 10.66% | 9.85% |
Free Cash Flow Margin | 5.30% | 7.92% | -0.84% | -1.26% | 7.01% | 3.93% |
EBITDA | 8 | 13.47 | -23.52 | -32.15 | 24.46 | 50.19 |
EBITDA Margin | 2.96% | 4.79% | -11.91% | -16.45% | 7.78% | 14.94% |
D&A For EBITDA | 4.55 | 3.59 | 2.12 | 2.98 | 8 | 8.11 |
EBIT | 3.45 | 9.88 | -25.64 | -35.14 | 16.46 | 42.08 |
EBIT Margin | 1.28% | 3.52% | -12.98% | -17.98% | 5.24% | 12.52% |
Effective Tax Rate | - | 1.85% | - | - | 17.37% | 12.99% |