Cica-Huntek Chemical Technology Taiwan Co., Ltd. (TPEX:6725)
223.00
-4.50 (-1.98%)
Sep 8, 2026, 1:30 PM CST
TPEX:6725 Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 602.96 | 1,457 | 380.97 | 500.12 | 137.79 | 221.64 |
Short-Term Investments | 65.66 | 80.93 | 317.29 | 67.67 | 47.71 | 13.45 |
Cash & Short-Term Investments | 671.62 | 1,538 | 698.26 | 567.79 | 185.5 | 235.09 |
Cash Growth | 2.46% | 120.27% | 22.98% | 206.09% | -21.10% | 33.43% |
Accounts Receivable | 1,776 | 1,733 | 1,058 | 766.12 | 646.64 | 666.3 |
Other Receivables | 29.52 | 0.16 | 17.11 | 20.33 | 8.62 | - |
Receivables | 1,805 | 1,733 | 1,075 | 786.45 | 655.26 | 666.3 |
Inventory | 1,340 | 631.82 | 776.11 | 732.96 | 295.73 | 77.37 |
Prepaid Expenses | 16.16 | 11.49 | 10.15 | 5.61 | 3.97 | 2.89 |
Other Current Assets | 205.4 | 126.3 | 254.1 | 820.08 | 173.54 | 44.24 |
Total Current Assets | 4,039 | 4,041 | 2,814 | 2,913 | 1,314 | 1,026 |
Property, Plant & Equipment | 480.73 | 214.11 | 163.96 | 169.53 | 22.9 | 10.37 |
Long-Term Investments | 22.35 | 19.96 | - | - | - | - |
Long-Term Deferred Tax Assets | 41.63 | 37.01 | 25.58 | 17.96 | 13.34 | 10.35 |
Other Long-Term Assets | 28.18 | 11.81 | 24.03 | 6.6 | 8.13 | 4.4 |
Total Assets | 4,612 | 4,324 | 3,027 | 3,107 | 1,358 | 1,051 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 961.6 | 770.91 | 629.85 | 686.58 | 397.75 | 264.97 |
Accrued Expenses | 209.71 | 209.48 | 192.3 | 171.84 | 86.44 | 66.54 |
Short-Term Debt | 118.6 | 375.25 | 412.12 | 553.45 | - | 99.77 |
Current Portion of Long-Term Debt | 9.61 | 2.51 | - | - | - | - |
Current Portion of Leases | 10.27 | 6.32 | 8 | 11.66 | 11.17 | 4.09 |
Current Income Taxes Payable | 76.07 | 85.81 | 113.94 | 124.47 | 28.62 | 6.58 |
Current Unearned Revenue | 255.03 | 256.73 | 89.31 | 388.39 | 231.26 | 90.34 |
Other Current Liabilities | 298.66 | 50.66 | 38.3 | 21.7 | 27.16 | 27.86 |
Total Current Liabilities | 1,940 | 1,758 | 1,484 | 1,958 | 782.4 | 560.14 |
Long-Term Debt | 289.42 | 117.49 | 120 | 120 | - | - |
Long-Term Leases | 6.78 | 3.7 | 2.98 | 4.22 | 8.56 | 3.7 |
Pension & Post-Retirement Benefits | 3.28 | 3.2 | 2.65 | - | - | - |
Long-Term Deferred Tax Liabilities | 0.21 | - | 5.44 | - | 1.39 | - |
Other Long-Term Liabilities | - | - | - | 0.88 | 0 | 0 |
Total Liabilities | 2,239 | 1,882 | 1,615 | 2,083 | 792.35 | 563.85 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 371.3 | 371.3 | 330 | 330 | 330 | 330 |
Additional Paid-In Capital | 903.54 | 900.76 | 80 | 80 | 80 | 80 |
Retained Earnings | 1,088 | 1,168 | 1,003 | 617.72 | 157.65 | 79.67 |
Comprehensive Income & Other | 9.72 | 2.05 | -0.75 | -3.94 | -1.63 | -2.52 |
Shareholders' Equity | 2,372 | 2,442 | 1,412 | 1,024 | 566.02 | 487.15 |
Total Liabilities & Equity | 4,612 | 4,324 | 3,027 | 3,107 | 1,358 | 1,051 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 434.67 | 505.27 | 543.1 | 689.34 | 19.73 | 107.57 |
Net Cash (Debt) | 236.95 | 1,033 | 155.16 | -121.55 | 165.77 | 127.52 |
Net Cash Growth | 250.94% | 565.65% | - | - | 29.99% | - |
Net Cash Per Share | 6.71 | 31.02 | 4.64 | -3.63 | 4.92 | 3.97 |
Filing Date Shares Outstanding | 37.13 | 37.13 | 33 | 33 | 33 | 33 |
Total Common Shares Outstanding | 37.13 | 37.13 | 33 | 33 | 33 | 33 |
Working Capital | 2,099 | 2,283 | 1,330 | 954.8 | 531.6 | 465.74 |
Book Value Per Share | 63.89 | 65.77 | 42.80 | 31.02 | 17.15 | 14.76 |
Tangible Book Value | 2,372 | 2,442 | 1,412 | 1,024 | 566.02 | 487.15 |
Tangible Book Value Per Share | 63.89 | 65.77 | 42.80 | 31.02 | 17.15 | 14.76 |
Land | 157.49 | 94.89 | 93.88 | 93.88 | - | - |
Buildings | 266.74 | 72.99 | 54.19 | 54.19 | - | - |
Machinery | 68.8 | 58.21 | 23.17 | 19.39 | 16.06 | 14.15 |
Leasehold Improvements | 5.48 | 5.49 | 5 | 5.01 | 4.07 | 3.77 |