Sensortek Technology Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,562	4,941	4,543	4,026	5,873
Revenue Growth (YoY)	-7.67%	8.76%	12.85%	-31.46%	10.89%
Cost of Revenue	3,744	3,768	3,228	2,463	3,182
Gross Profit	817.96	1,173	1,314	1,562	2,691
Selling, General & Admin	183.76	196.94	192.51	187.06	240.78
Research & Development	473.42	468.84	463.93	483.59	550.78
Other Operating Expenses	-0.05	-0.04	0.11	-0.02	-0.02
Operating Expenses	657.14	665.73	656.62	670.64	791.54
Operating Income	160.82	507.38	657.74	891.49	1,899
Interest Expense	-3.19	-8.13	-0.09	-0.41	-0.43
Interest & Investment Income	47.14	67.93	71.07	61.66	36.14
Currency Exchange Gain (Loss)	-	24.21	15.71	39	-4.48
Other Non Operating Income (Expenses)	102.39	27.1	15.3	10.72	39.38
EBT Excluding Unusual Items	307.16	618.49	759.72	1,002	1,970
Gain (Loss) on Sale of Investments	-	7.22	20.83	-11.68	-
Gain (Loss) on Sale of Assets	-	-	-	-	-0.34
Other Unusual Items	-	-	0.13	-	0.92
Pretax Income	307.16	625.71	780.69	990.78	1,971
Income Tax Expense	2.87	85.23	105.17	148.01	309.33
Net Income	304.29	540.48	675.52	842.77	1,661
Net Income to Common	304.29	540.48	675.52	842.77	1,661
Net Income Growth	-43.70%	-19.99%	-19.85%	-49.27%	21.67%
Shares Outstanding (Basic)	49	49	49	49	49
Shares Outstanding (Diluted)	49	49	49	49	49
Shares Change (YoY)	-0.10%	0.07%	-0.49%	0.21%	3.46%
EPS (Basic)	6.22	11.05	13.81	17.23	33.97
EPS (Diluted)	6.20	11.00	13.76	17.08	33.74
EPS Growth	-43.64%	-20.06%	-19.44%	-49.38%	17.56%
Free Cash Flow	369.12	458.23	897.52	203.65	843.13
Free Cash Flow Per Share	7.52	9.33	18.28	4.13	17.13
Dividend Per Share	-	10.000	12.500	15.000	30.000
Dividend Growth	-	-20.00%	-16.67%	-50.00%	33.33%
Gross Margin	17.93%	23.74%	28.93%	38.80%	45.82%
Operating Margin	3.52%	10.27%	14.48%	22.15%	32.34%
Profit Margin	6.67%	10.94%	14.87%	20.94%	28.29%
Free Cash Flow Margin	8.09%	9.28%	19.76%	5.06%	14.36%
EBITDA	290.01	608.58	747.13	994.58	2,011
EBITDA Margin	6.36%	12.32%	16.45%	24.71%	34.24%
D&A For EBITDA	129.19	101.2	89.38	103.09	111.19
EBIT	160.82	507.38	657.74	891.49	1,899
EBIT Margin	3.52%	10.27%	14.48%	22.15%	32.34%
Effective Tax Rate	0.93%	13.62%	13.47%	14.94%	15.70%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.