Sensortek Technology Corp. (TPEX:6732)
Taiwan
· Delayed Price · Currency is TWD 184.00
-3.00 (-1.60%)
May 22, 2025, 11:32 AM CST
Sensortek Technology Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | 426.47 | 540.48 | 675.52 | 842.77 | 1,661 | 1,365 | Upgrade
|
| Depreciation & Amortization | 108.2 | 104.63 | 94.04 | 108.66 | 118.73 | 82.6 | Upgrade
|
| Other Amortization | 14.26 | 14.26 | 10.77 | 8.09 | 7.83 | 4.55 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | 0.34 | - | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.39 | -7.22 | -20.83 | 11.68 | -42.17 | -7.87 | Upgrade
|
| Stock-Based Compensation | - | - | - | - | - | 33.9 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | 0.08 | 0.02 | - | - | Upgrade
|
| Other Operating Activities | -83.9 | -66.48 | -36.9 | -146.22 | 137.18 | 17.15 | Upgrade
|
| Change in Accounts Receivable | 93.14 | 104.73 | -343.12 | 379.83 | -325.21 | 85.78 | Upgrade
|
| Change in Inventory | 141.06 | -49.81 | 191.21 | -351.77 | -378.88 | 105.71 | Upgrade
|
| Change in Accounts Payable | -117.46 | -97.67 | 526.35 | -507.64 | 93.42 | 90.47 | Upgrade
|
| Change in Other Net Operating Assets | -54.17 | -5.99 | -154.72 | -77.87 | 116.42 | 103.93 | Upgrade
|
| Operating Cash Flow | 521.98 | 536.94 | 942.4 | 267.54 | 1,389 | 1,882 | Upgrade
|
| Operating Cash Flow Growth | -33.69% | -43.02% | 252.24% | -80.74% | -26.18% | 8.34% | Upgrade
|
| Capital Expenditures | -72.75 | -78.71 | -44.88 | -63.89 | -545.87 | -220.29 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.07 | - | Upgrade
|
| Sale (Purchase) of Intangibles | -19.38 | -24.18 | -24.56 | -15.81 | -8.81 | -100.1 | Upgrade
|
| Investment in Securities | 168.48 | -391.99 | -318.32 | 874.51 | -623.65 | -724.38 | Upgrade
|
| Other Investing Activities | 26.03 | 19.85 | 26.07 | 31.4 | 12.87 | 2.96 | Upgrade
|
| Investing Cash Flow | 102.38 | -475.02 | -361.69 | 826.21 | -1,474 | -1,042 | Upgrade
|
| Short-Term Debt Issued | - | 2,454 | 58.09 | 428.91 | 521.12 | 670.64 | Upgrade
|
| Total Debt Issued | 2,266 | 2,454 | 58.09 | 428.91 | 521.12 | 670.64 | Upgrade
|
| Short-Term Debt Repaid | - | -2,454 | -58.09 | -484.39 | -465.64 | -670.64 | Upgrade
|
| Long-Term Debt Repaid | - | -3.31 | -4.75 | -5.57 | -7.51 | -5.3 | Upgrade
|
| Total Debt Repaid | -2,269 | -2,457 | -62.84 | -489.96 | -473.15 | -675.94 | Upgrade
|
| Net Debt Issued (Repaid) | -3.06 | -3.31 | -4.75 | -61.05 | 47.97 | -5.3 | Upgrade
|
| Issuance of Common Stock | - | - | - | - | - | 2,155 | Upgrade
|
| Common Dividends Paid | -611.41 | -611.41 | -733.69 | -1,467 | -1,101 | -831.19 | Upgrade
|
| Other Financing Activities | -53.79 | -53.79 | -11.99 | -56.39 | 35.8 | 33.27 | Upgrade
|
| Financing Cash Flow | -668.26 | -668.51 | -750.43 | -1,585 | -1,017 | 1,352 | Upgrade
|
| Foreign Exchange Rate Adjustments | 8.79 | 14.2 | -0.4 | 26.65 | -8.59 | -15.55 | Upgrade
|
| Net Cash Flow | -35.11 | -592.4 | -170.12 | -464.42 | -1,111 | 2,176 | Upgrade
|
| Free Cash Flow | 449.23 | 458.23 | 897.52 | 203.65 | 843.13 | 1,661 | Upgrade
|
| Free Cash Flow Growth | -38.00% | -48.95% | 340.71% | -75.84% | -49.25% | 0.16% | Upgrade
|
| Free Cash Flow Margin | 9.30% | 9.28% | 19.76% | 5.06% | 14.36% | 31.37% | Upgrade
|
| Free Cash Flow Per Share | 9.15 | 9.33 | 18.28 | 4.13 | 17.13 | 34.91 | Upgrade
|
| Cash Interest Paid | 7.75 | 8.21 | 0.16 | 0.46 | 0.17 | 1.09 | Upgrade
|
| Cash Income Tax Paid | 176.95 | 176.84 | 140.85 | 285.82 | 185.08 | 186.15 | Upgrade
|
| Levered Free Cash Flow | 568.86 | 257.34 | 612.74 | -22.26 | 361.82 | 1,018 | Upgrade
|
| Unlevered Free Cash Flow | 573.66 | 262.42 | 612.79 | -22 | 362.09 | 1,019 | Upgrade
|
| Change in Net Working Capital | -313.76 | 70.69 | -166.33 | 616.23 | 396.96 | -257.28 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.