Galaxy Software Services Corporation (TPEX:6752)
Taiwan · Delayed Price · Currency is TWD 115.00
-1.50 (-1.29%)
Feb 11, 2026, 1:30 PM CST
Galaxy Software Services Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,942 | 1,736 | 1,590 | 1,427 | 1,181 | 1,091 | |
Revenue Growth (YoY) | 14.75% | 9.18% | 11.39% | 20.83% | 8.26% | 12.75% |
Cost of Revenue | 951.88 | 828.3 | 758.18 | 729.86 | 600.33 | 527.69 |
Gross Profit | 990.08 | 907.57 | 831.77 | 697.53 | 580.96 | 563.52 |
Selling, General & Admin | 483.18 | 471.86 | 429.99 | 357.83 | 327.45 | 308.79 |
Research & Development | 206.58 | 180.56 | 170.46 | 147.79 | 111.13 | 122.65 |
Operating Expenses | 690.42 | 652.81 | 600.5 | 505.42 | 438.42 | 431.14 |
Operating Income | 299.66 | 254.77 | 231.27 | 192.12 | 142.54 | 132.38 |
Interest Expense | -4.88 | -6.76 | -6.57 | -4.21 | -0.51 | -0.2 |
Interest & Investment Income | 15.8 | 13.78 | 9.56 | 6.2 | 4.77 | 5.08 |
Earnings From Equity Investments | -0.78 | -0.86 | -0.77 | - | - | - |
Currency Exchange Gain (Loss) | 6.38 | -13.23 | -4.57 | -4.87 | 2.07 | -0.07 |
Other Non Operating Income (Expenses) | 1.95 | 10.38 | 10.46 | 9.68 | 7.51 | 8.1 |
EBT Excluding Unusual Items | 318.13 | 258.08 | 239.38 | 198.91 | 156.38 | 145.29 |
Gain (Loss) on Sale of Assets | - | - | - | -0.09 | - | 0.01 |
Pretax Income | 318.13 | 258.08 | 239.38 | 198.82 | 156.38 | 145.3 |
Income Tax Expense | 58.68 | 41.14 | 39.12 | 25.79 | 21.61 | 23.58 |
Earnings From Continuing Operations | 259.45 | 216.94 | 200.26 | 173.04 | 134.77 | 121.72 |
Minority Interest in Earnings | -1.56 | -0.94 | -1.44 | -0.72 | -1.87 | -2.76 |
Net Income | 257.89 | 216 | 198.82 | 172.31 | 132.9 | 118.97 |
Net Income to Common | 257.89 | 216 | 198.82 | 172.31 | 132.9 | 118.97 |
Net Income Growth | 19.00% | 8.64% | 15.38% | 29.66% | 11.71% | 38.81% |
Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | 34 |
Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | 34 |
Shares Change (YoY) | -0.24% | 1.05% | 0.13% | 0.07% | 9.49% | 3.36% |
EPS (Basic) | 6.97 | 5.84 | 5.41 | 4.69 | 3.62 | 3.55 |
EPS (Diluted) | 6.91 | 5.77 | 5.37 | 4.66 | 3.59 | 3.53 |
EPS Growth | 19.27% | 7.45% | 15.37% | 29.60% | 1.83% | 34.48% |
Free Cash Flow | 316.29 | 331.85 | 184.53 | 223.23 | -447.65 | 220.26 |
Free Cash Flow Per Share | 8.48 | 8.87 | 4.98 | 6.04 | -12.11 | 6.53 |
Dividend Per Share | 3.524 | 3.524 | 2.645 | 2.123 | 1.694 | 1.599 |
Dividend Growth | 33.20% | 33.20% | 24.61% | 25.28% | 5.99% | 22.23% |
Gross Margin | 50.98% | 52.28% | 52.31% | 48.87% | 49.18% | 51.64% |
Operating Margin | 15.43% | 14.68% | 14.55% | 13.46% | 12.07% | 12.13% |
Profit Margin | 13.28% | 12.44% | 12.50% | 12.07% | 11.25% | 10.90% |
Free Cash Flow Margin | 16.29% | 19.12% | 11.61% | 15.64% | -37.90% | 20.18% |
EBITDA | 319.53 | 273.52 | 248.56 | 204.54 | 148.05 | 136.32 |
EBITDA Margin | 16.45% | 15.76% | 15.63% | 14.33% | 12.53% | 12.49% |
D&A For EBITDA | 19.87 | 18.76 | 17.29 | 12.42 | 5.51 | 3.95 |
EBIT | 299.66 | 254.77 | 231.27 | 192.12 | 142.54 | 132.38 |
EBIT Margin | 15.43% | 14.68% | 14.55% | 13.46% | 12.07% | 12.13% |
Effective Tax Rate | 18.45% | 15.94% | 16.34% | 12.97% | 13.82% | 16.23% |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.