Wendell Industrial Co., Ltd (TPEX:6761)
Taiwan
· Delayed Price · Currency is TWD 106.00
-0.50 (-0.47%)
Feb 21, 2025, 1:30 PM CST
Wendell Industrial Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2016 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2016 |
| Revenue | 1,964 | 1,743 | 1,923 | 1,894 | 1,464 | 1,296 | Upgrade
|
| Revenue Growth (YoY) | 10.76% | -9.34% | 1.52% | 29.36% | 12.99% | -2.67% | Upgrade
|
| Cost of Revenue | 1,339 | 1,239 | 1,340 | 1,309 | 1,037 | 918.89 | Upgrade
|
| Gross Profit | 624.44 | 504 | 582.69 | 585.31 | 426.8 | 377.02 | Upgrade
|
| Selling, General & Admin | 375.29 | 339.33 | 338.54 | 329.19 | 288.27 | 268.41 | Upgrade
|
| Research & Development | 18.66 | 14.56 | 13.16 | 11.93 | 12.3 | 11.67 | Upgrade
|
| Operating Expenses | 391.58 | 356.02 | 350.58 | 341.71 | 303.31 | 277.84 | Upgrade
|
| Operating Income | 232.86 | 147.98 | 232.12 | 243.6 | 123.49 | 99.19 | Upgrade
|
| Interest Expense | -14.37 | -17.7 | -11.46 | -6 | -7.06 | -10.07 | Upgrade
|
| Interest & Investment Income | 13.22 | 6.76 | 2.07 | 0.38 | 0.55 | 1.07 | Upgrade
|
| Currency Exchange Gain (Loss) | -5.44 | -9.35 | 19.45 | -0.3 | -3 | -4.45 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.28 | 1.73 | 7.38 | 1.51 | 1 | 3.92 | Upgrade
|
| EBT Excluding Unusual Items | 237.55 | 129.41 | 249.55 | 239.2 | 114.97 | 89.66 | Upgrade
|
| Gain (Loss) on Sale of Investments | 1.96 | 1.96 | -1.24 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.7 | - | - | - | Upgrade
|
| Other Unusual Items | -0 | 0.25 | 1.29 | 0.03 | 0.61 | 0.15 | Upgrade
|
| Pretax Income | 239.5 | 131.61 | 248.9 | 239.22 | 115.59 | 89.81 | Upgrade
|
| Income Tax Expense | 52.86 | 30.28 | 55.51 | 50.61 | 23.51 | 13.66 | Upgrade
|
| Earnings From Continuing Operations | 186.64 | 101.33 | 193.39 | 188.61 | 92.08 | 76.16 | Upgrade
|
| Net Income | 186.64 | 101.33 | 193.39 | 188.61 | 92.08 | 76.16 | Upgrade
|
| Net Income to Common | 186.64 | 101.33 | 193.39 | 188.61 | 92.08 | 76.16 | Upgrade
|
| Net Income Growth | 60.91% | -47.60% | 2.53% | 104.84% | 20.90% | 2.51% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 25 | 25 | 23 | 23 | 21 | Upgrade
|
| Shares Outstanding (Diluted) | 33 | 30 | 28 | 23 | 23 | 21 | Upgrade
|
| Shares Change (YoY) | 10.75% | 8.34% | 18.62% | 1.49% | 10.25% | 17.30% | Upgrade
|
| EPS (Basic) | 6.64 | 4.04 | 7.70 | 8.13 | 4.03 | 3.68 | Upgrade
|
| EPS (Diluted) | 5.83 | 3.58 | 7.18 | 8.12 | 4.03 | 3.67 | Upgrade
|
| EPS Growth | 43.19% | -50.07% | -11.67% | 101.65% | 9.79% | -12.63% | Upgrade
|
| Free Cash Flow | 7.36 | 123.83 | -47.32 | -47.79 | 31.72 | 149.54 | Upgrade
|
| Free Cash Flow Per Share | 0.22 | 4.15 | -1.72 | -2.06 | 1.39 | 7.21 | Upgrade
|
| Dividend Per Share | 4.000 | 4.000 | 4.857 | 5.524 | 2.801 | 2.223 | Upgrade
|
| Dividend Growth | -17.65% | -17.65% | -12.07% | 97.20% | 26.00% | 66.66% | Upgrade
|
| Gross Margin | 31.80% | 28.91% | 30.30% | 30.90% | 29.15% | 29.09% | Upgrade
|
| Operating Margin | 11.86% | 8.49% | 12.07% | 12.86% | 8.43% | 7.65% | Upgrade
|
| Profit Margin | 9.50% | 5.81% | 10.06% | 9.96% | 6.29% | 5.88% | Upgrade
|
| Free Cash Flow Margin | 0.37% | 7.10% | -2.46% | -2.52% | 2.17% | 11.54% | Upgrade
|
| EBITDA | 258.24 | 177.4 | 264.6 | 272.19 | 144.35 | 117.48 | Upgrade
|
| EBITDA Margin | 13.15% | 10.18% | 13.76% | 14.37% | 9.86% | 9.06% | Upgrade
|
| D&A For EBITDA | 25.38 | 29.42 | 32.49 | 28.59 | 20.87 | 18.29 | Upgrade
|
| EBIT | 232.86 | 147.98 | 232.12 | 243.6 | 123.49 | 99.19 | Upgrade
|
| EBIT Margin | 11.86% | 8.49% | 12.07% | 12.86% | 8.43% | 7.65% | Upgrade
|
| Effective Tax Rate | 22.07% | 23.01% | 22.30% | 21.16% | 20.34% | 15.20% | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.