Green World Fintech Service Co., Ltd. (TPEX:6763)
Taiwan
· Delayed Price · Currency is TWD 58.00
-0.70 (-1.19%)
May 15, 2025, 10:59 AM CST
TPEX:6763 Cash Flow Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2016 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2016 - 2019 |
| Net Income | 377.61 | 351.68 | 396.83 | 364.71 | 317.41 | 181.84 | Upgrade
|
| Depreciation & Amortization | 19.14 | 14.46 | 11.98 | 13.04 | 12.6 | 14.71 | Upgrade
|
| Other Amortization | 7.27 | 7.27 | 3.7 | 1.94 | 2.7 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | - | -0.01 | Upgrade
|
| Loss (Gain) on Equity Investments | -8.63 | -10.82 | -21.7 | -10.36 | - | - | Upgrade
|
| Stock-Based Compensation | - | - | - | 6.72 | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 1.02 | 1.06 | 0.48 | 0.6 | 5.05 | 0.25 | Upgrade
|
| Other Operating Activities | -40.76 | -16.63 | -8.54 | -13.94 | 30.8 | 1.02 | Upgrade
|
| Change in Accounts Receivable | -9.4 | 2.48 | 5.95 | 21.51 | -28.88 | 16.61 | Upgrade
|
| Change in Accounts Payable | -0.81 | 3.73 | 4.45 | 1.51 | 5.44 | 0.06 | Upgrade
|
| Change in Unearned Revenue | 22.46 | 21.41 | 9.55 | 13.56 | 28.25 | 28.21 | Upgrade
|
| Change in Other Net Operating Assets | 123.78 | 50.94 | 176.53 | -15.19 | 240.53 | 414.83 | Upgrade
|
| Operating Cash Flow | 491.68 | 425.59 | 579.23 | 384.09 | 613.9 | 657.52 | Upgrade
|
| Operating Cash Flow Growth | -10.33% | -26.53% | 50.80% | -37.43% | -6.63% | 1016.15% | Upgrade
|
| Capital Expenditures | -18.31 | -16.08 | -12.83 | -3.99 | -9.94 | -6.06 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | - | 0.01 | Upgrade
|
| Sale (Purchase) of Intangibles | -14.7 | -13.22 | -8.35 | -1.2 | -1.75 | -1.86 | Upgrade
|
| Investment in Securities | -110.59 | -51.75 | 771.18 | -1,954 | 0.26 | -57.3 | Upgrade
|
| Other Investing Activities | -13.97 | -16.1 | 27.77 | -0.01 | 0.26 | -0.28 | Upgrade
|
| Investing Cash Flow | -233.74 | -173.31 | -143.39 | -2,096 | -11.18 | -65.49 | Upgrade
|
| Short-Term Debt Issued | - | 700 | 400 | 200 | 460 | 530 | Upgrade
|
| Total Debt Issued | 500 | 700 | 400 | 200 | 460 | 530 | Upgrade
|
| Short-Term Debt Repaid | - | -700 | -300 | -200 | -610 | -510 | Upgrade
|
| Long-Term Debt Repaid | - | -3.53 | -5.99 | -7.38 | -7.69 | -7.42 | Upgrade
|
| Total Debt Repaid | -504.27 | -703.53 | -305.99 | -207.38 | -617.69 | -517.42 | Upgrade
|
| Net Debt Issued (Repaid) | -4.27 | -3.53 | 94.02 | -7.38 | -157.69 | 12.58 | Upgrade
|
| Issuance of Common Stock | - | - | - | 1,866 | - | - | Upgrade
|
| Common Dividends Paid | -333.11 | -334.95 | -275.4 | -249.05 | -123.73 | -115.99 | Upgrade
|
| Other Financing Activities | 19.46 | 36.76 | 15.06 | -3 | 0.85 | 4.48 | Upgrade
|
| Financing Cash Flow | -317.92 | -301.73 | -166.33 | 1,607 | -280.56 | -98.94 | Upgrade
|
| Net Cash Flow | -59.98 | -49.45 | 269.52 | -105.16 | 322.16 | 493.1 | Upgrade
|
| Free Cash Flow | 473.37 | 409.51 | 566.4 | 380.1 | 603.96 | 651.46 | Upgrade
|
| Free Cash Flow Growth | -11.49% | -27.70% | 49.01% | -37.06% | -7.29% | 1146.10% | Upgrade
|
| Free Cash Flow Margin | 29.16% | 25.52% | 36.57% | 25.37% | 42.93% | 63.80% | Upgrade
|
| Free Cash Flow Per Share | 2.57 | 2.22 | 3.08 | 2.17 | 3.85 | 4.15 | Upgrade
|
| Cash Interest Paid | 1.73 | 1.73 | 0.49 | 0.78 | 1.2 | 2.71 | Upgrade
|
| Cash Income Tax Paid | 92.37 | 92.37 | 95.18 | 100.87 | 52.11 | 42.76 | Upgrade
|
| Levered Free Cash Flow | 1,561 | 247.75 | 28.97 | -152.1 | 614.13 | 605.33 | Upgrade
|
| Unlevered Free Cash Flow | 1,562 | 248.83 | 29.32 | -151.62 | 614.84 | 607 | Upgrade
|
| Change in Net Working Capital | -1,329 | -17.82 | 227.4 | 433.29 | -362.7 | -460.27 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.