Study King Co., Ltd. (TPEX:6780)
40.00
-0.20 (-0.50%)
Aug 26, 2026, 12:31 PM CST
Study King Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 351.32 | 362.25 | 369.54 | 341.84 | 398.5 | 404.17 | |
Revenue Growth | -5.07% | -1.97% | 8.10% | -14.22% | -1.40% | -10.38% |
Cost of Revenue | 39.25 | 40.4 | 45.83 | 44.36 | 50.52 | 40.89 |
Gross Profit | 312.07 | 321.85 | 323.71 | 297.48 | 347.98 | 363.28 |
Selling, General & Admin | 261.48 | 270.28 | 285.68 | 272.36 | 290.68 | 308.89 |
Research & Development | 24.68 | 24.58 | 22.07 | 26.17 | 32.39 | 33.58 |
Operating Expenses | 286.17 | 294.86 | 307.75 | 298.56 | 323.06 | 342.5 |
Operating Income | 25.91 | 26.99 | 15.96 | -1.08 | 24.92 | 20.78 |
Interest Expense | -0.7 | -0.68 | -0.41 | -0.22 | -0.35 | -0.39 |
Interest & Investment Income | 2.81 | 2.61 | 2.38 | 2.17 | 1.27 | 0.98 |
Currency Exchange Gain (Loss) | -0.35 | -0.35 | 0.01 | 0.08 | 0.21 | 0.04 |
Other Non Operating Income (Expenses) | 1.1 | 0.57 | -1.18 | 0.48 | 0.74 | 0.89 |
EBT Excluding Unusual Items | 28.77 | 29.14 | 16.77 | 1.44 | 26.79 | 22.29 |
Gain (Loss) on Sale of Assets | -0.01 | -0.01 | -0.17 | -0.07 | -0.06 | - |
Other Unusual Items | 0.01 | 0.01 | 0.05 | - | 0.04 | -0.01 |
Pretax Income | 28.77 | 29.14 | 16.65 | 1.37 | 26.77 | 22.29 |
Income Tax Expense | 5.75 | 5.79 | 1.44 | 1.28 | 5.44 | 3.04 |
Earnings From Continuing Operations | 23.01 | 23.35 | 15.21 | 0.09 | 21.33 | 19.25 |
Net Income | 23.01 | 23.35 | 15.21 | 0.09 | 21.33 | 19.25 |
Net Income to Common | 23.01 | 23.35 | 15.21 | 0.09 | 21.33 | 19.25 |
Net Income Growth | 0.00% | 53.51% | 16798.89% | -99.58% | 10.79% | -54.96% |
Shares Outstanding (Basic) | 16 | 16 | 16 | 16 | 16 | 16 |
Shares Outstanding (Diluted) | 16 | 16 | 16 | 16 | 17 | 16 |
Shares Change | 1.19% | -0.10% | -0.91% | -0.33% | 0.08% | 0.01% |
EPS (Basic) | 1.42 | 1.44 | 0.94 | 0.01 | 1.30 | 1.17 |
EPS (Diluted) | 1.40 | 1.43 | 0.93 | 0.01 | 1.29 | 1.17 |
EPS Growth | -0.95% | 53.76% | 16892.51% | -99.58% | 10.29% | -54.84% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 24.2 | 31.14 | 21.21 | 7.66 | 46.07 | 27.4 |
Free Cash Flow Per Share | 1.47 | 1.91 | 1.30 | 0.47 | 2.79 | 1.66 |
Dividend Per Share | 1.300 | 1.300 | 0.800 | - | 1.200 | 2.000 |
Dividend Growth | 62.50% | 62.50% | - | - | -40.00% | 199.98% |
Gross Margin | 88.83% | 88.85% | 87.60% | 87.02% | 87.32% | 89.88% |
Operating Margin | 7.37% | 7.45% | 4.32% | -0.32% | 6.25% | 5.14% |
Profit Margin | 6.55% | 6.44% | 4.12% | 0.03% | 5.35% | 4.76% |
Free Cash Flow Margin | 6.89% | 8.60% | 5.74% | 2.24% | 11.56% | 6.78% |
EBITDA | 28.37 | 29.87 | 18.93 | 2.04 | 28.61 | 24.05 |
EBITDA Margin | 8.08% | 8.24% | 5.12% | 0.60% | 7.18% | 5.95% |
D&A For EBITDA | 2.46 | 2.88 | 2.97 | 3.12 | 3.69 | 3.27 |
EBIT | 25.91 | 26.99 | 15.96 | -1.08 | 24.92 | 20.78 |
EBIT Margin | 7.37% | 7.45% | 4.32% | -0.32% | 6.25% | 5.14% |
Effective Tax Rate | 20.00% | 19.88% | 8.63% | 93.43% | 20.31% | 13.62% |