Tsky Co.,Ltd (TPEX:6784)
Taiwan · Delayed Price · Currency is TWD 18.00
-0.25 (-1.37%)
Sep 8, 2026, 1:32 PM CST
Tsky Co.,Ltd Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 413.04 | 359.43 | 308.02 | 276.35 | 305.05 | 241.66 | |
Revenue Growth | 30.23% | 16.69% | 11.46% | -9.41% | 26.23% | 8.27% |
Cost of Revenue | 357.62 | 293.49 | 243.5 | 221.22 | 247.77 | 194.27 |
Gross Profit | 55.41 | 65.94 | 64.52 | 55.14 | 57.28 | 47.39 |
Selling, General & Admin | 35.05 | 35.8 | 42.81 | 45.12 | 42.83 | 29.99 |
Research & Development | 18.6 | 19.41 | 20.89 | 16.17 | 13.96 | 7.79 |
Operating Expenses | 53.65 | 54.04 | 64.29 | 61.88 | 56.79 | 37.78 |
Operating Income | 1.76 | 11.9 | 0.23 | -6.74 | 0.49 | 9.61 |
Interest Expense | -0.04 | -0.34 | -0.54 | -0.28 | -0.29 | -0.37 |
Interest & Investment Income | 0.55 | 1.04 | 3.02 | 3.02 | 1.1 | 0.21 |
Currency Exchange Gain (Loss) | 6.32 | -0.42 | 6.52 | 0.31 | 12.67 | -3.77 |
Other Non Operating Income (Expenses) | 0.3 | 0.39 | 0.13 | 0.07 | 0.68 | 0.8 |
EBT Excluding Unusual Items | 8.9 | 12.58 | 9.36 | -3.62 | 14.65 | 6.49 |
Impairment of Goodwill | - | - | -6 | -20.31 | -3.9 | - |
Other Unusual Items | - | - | - | - | 4.1 | - |
Pretax Income | 8.9 | 12.58 | 3.36 | -23.93 | 14.84 | 6.49 |
Income Tax Expense | 1.95 | 3.77 | 1.34 | -0.31 | 1.83 | 2.87 |
Net Income | 6.94 | 8.8 | 2.02 | -23.62 | 13.01 | 3.62 |
Net Income to Common | 6.94 | 8.8 | 2.02 | -23.62 | 13.01 | 3.62 |
Net Income Growth | - | 335.26% | - | - | 259.74% | -28.30% |
Shares Outstanding (Basic) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Outstanding (Diluted) | 18 | 18 | 18 | 18 | 18 | 18 |
Shares Change | 0.24% | 0.14% | 0.10% | -0.20% | 0.03% | 4.17% |
EPS (Basic) | 0.38 | 0.48 | 0.11 | -1.28 | 0.71 | 0.20 |
EPS (Diluted) | 0.38 | 0.48 | 0.11 | -1.28 | 0.70 | 0.20 |
EPS Growth | - | 335.26% | - | - | 257.09% | -29.99% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -9.32 | -40.67 | 27.49 | 22.18 | 32.79 | 54.72 |
Free Cash Flow Per Share | -0.50 | -2.20 | 1.49 | 1.20 | 1.77 | 2.96 |
Dividend Per Share | 0.300 | 0.300 | - | - | 0.600 | - |
Dividend Growth | - | - | - | - | 50.00% | - |
Gross Margin | 13.42% | 18.35% | 20.95% | 19.95% | 18.78% | 19.61% |
Operating Margin | 0.43% | 3.31% | 0.07% | -2.44% | 0.16% | 3.98% |
Profit Margin | 1.68% | 2.45% | 0.66% | -8.55% | 4.26% | 1.50% |
Free Cash Flow Margin | -2.26% | -11.31% | 8.92% | 8.02% | 10.75% | 22.64% |
EBITDA | 5.45 | 15.48 | 3.81 | -2.49 | 3.83 | 13.12 |
EBITDA Margin | 1.32% | 4.31% | 1.24% | -0.90% | 1.25% | 5.43% |
D&A For EBITDA | 3.68 | 3.58 | 3.58 | 4.26 | 3.34 | 3.51 |
EBIT | 1.76 | 11.9 | 0.23 | -6.74 | 0.49 | 9.61 |
EBIT Margin | 0.43% | 3.31% | 0.07% | -2.44% | 0.16% | 3.98% |
Effective Tax Rate | 21.95% | 30.01% | 39.86% | - | 12.35% | 44.25% |