iSTART-TEK INC. (TPEX:6786)
77.40
-0.60 (-0.77%)
Jan 22, 2026, 2:16 PM CST
iSTART-TEK INC. Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 55.51 | 24.27 | 35.92 | 24.26 | 10.16 | 39.95 | Upgrade | |
Revenue Growth (YoY) | 220.65% | -32.41% | 48.04% | 138.85% | -74.57% | 258.19% | Upgrade |
Cost of Revenue | 1.43 | 0.03 | - | - | - | - | Upgrade |
Gross Profit | 54.07 | 24.24 | 35.92 | 24.26 | 10.16 | 39.95 | Upgrade |
Selling, General & Admin | 69.94 | 64.39 | 62.62 | 41.5 | 33.65 | 31.22 | Upgrade |
Research & Development | 49.65 | 43.74 | 42.98 | 30.88 | 17.56 | 17.38 | Upgrade |
Operating Expenses | 119.54 | 108.07 | 105.72 | 72.38 | 50.64 | 51.46 | Upgrade |
Operating Income | -65.47 | -83.83 | -69.81 | -48.12 | -40.48 | -11.51 | Upgrade |
Interest Expense | -0.16 | -0.12 | -0.04 | -0.03 | -0.03 | -0.02 | Upgrade |
Interest & Investment Income | 1.87 | 2.59 | 3.21 | 1.83 | 0.44 | 0.34 | Upgrade |
Currency Exchange Gain (Loss) | -4.51 | 2.25 | 0.24 | 1.73 | -1.02 | -1.42 | Upgrade |
Other Non Operating Income (Expenses) | 0.04 | 0.17 | 0.01 | 0.63 | -0.03 | 1.84 | Upgrade |
EBT Excluding Unusual Items | -68.23 | -78.95 | -66.39 | -43.96 | -41.12 | -10.78 | Upgrade |
Gain (Loss) on Sale of Investments | 0.13 | 0.13 | - | - | - | - | Upgrade |
Asset Writedown | - | - | -0.02 | - | - | - | Upgrade |
Pretax Income | -68.02 | -78.82 | -66.41 | -43.96 | -41.12 | -10.78 | Upgrade |
Income Tax Expense | 0.45 | 0.44 | 0.5 | - | - | - | Upgrade |
Net Income | -68.46 | -79.26 | -66.91 | -43.96 | -41.12 | -10.78 | Upgrade |
Net Income to Common | -68.46 | -79.26 | -66.91 | -43.96 | -41.12 | -10.78 | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 25 | 24 | 22 | 20 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 24 | 22 | 20 | Upgrade |
Shares Change (YoY) | 0.07% | 0.84% | 4.50% | 7.26% | 13.58% | 50.35% | Upgrade |
EPS (Basic) | -2.70 | -3.13 | -2.66 | -1.83 | -1.83 | -0.55 | Upgrade |
EPS (Diluted) | -2.70 | -3.13 | -2.66 | -1.83 | -1.83 | -0.55 | Upgrade |
Free Cash Flow | -60.7 | -49.31 | -71.93 | -44.37 | -16.25 | -38.73 | Upgrade |
Free Cash Flow Per Share | -2.40 | -1.95 | -2.86 | -1.84 | -0.72 | -1.96 | Upgrade |
Gross Margin | 97.42% | 99.87% | 100.00% | 100.00% | 100.00% | 100.00% | Upgrade |
Operating Margin | -117.95% | -345.37% | -194.37% | -198.35% | -398.57% | -28.82% | Upgrade |
Profit Margin | -123.34% | -326.53% | -186.30% | -181.20% | -404.87% | -26.99% | Upgrade |
Free Cash Flow Margin | -109.36% | -203.16% | -200.27% | -182.89% | -159.97% | -96.97% | Upgrade |
EBITDA | -63.63 | -81.84 | -66.78 | -44.51 | -38.82 | -10.77 | Upgrade |
EBITDA Margin | -114.64% | - | -185.93% | -183.47% | - | -26.97% | Upgrade |
D&A For EBITDA | 1.83 | 1.99 | 3.03 | 3.61 | 1.67 | 0.74 | Upgrade |
EBIT | -65.47 | -83.83 | -69.81 | -48.12 | -40.48 | -11.51 | Upgrade |
EBIT Margin | -117.95% | - | -194.37% | -198.35% | - | -28.82% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.