iSTART-TEK INC. (TPEX:6786)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
54.70
-1.40 (-2.50%)
Aug 19, 2026, 1:54 PM CST

iSTART-TEK INC. Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
131.2105.0524.2735.9224.2610.16
Revenue Growth
24.90%332.78%-32.41%48.04%138.85%-74.57%
Gross Profit
127.33103.6424.2435.9224.2610.16
Operating Income
-37.7-52.26-83.83-69.81-48.12-40.48
Net Income
-31.41-53.33-79.26-66.91-43.96-41.12
Earnings Per Share
-1.08-2.02-3.13-2.66-1.83-1.83
EPS Growth
------

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
25.234.5324.486.085.63
China
79.6819.6511.3312.14.23
Other
0.140.10.116.080.3
Total
105.0524.2735.9224.2610.16

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
101.99150.49140.28206.47273.21201.57
Total Debt
3.134.786.494.826.098.5
Net Cash (Debt)
98.86145.71133.79201.65267.12193.07
Net Cash Growth
-32.15%8.91%-33.65%-24.51%38.36%2.62%
Net Cash Per Share
3.415.535.288.0311.118.61

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-106.51-74.75-49.31-71.09-43.25-14.85
Capital Expenditures
-0.73---0.84-1.11-1.4
Free Cash Flow
-107.24-74.75-49.31-71.93-44.37-16.25
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
97.05%98.66%99.87%100.00%100.00%100.00%
Operating Margin
-28.74%-49.75%-345.37%-194.37%-198.35%-398.57%
Pretax Margin
-22.86%-50.58%-324.72%-184.90%-181.20%-404.87%
Profit Margin
-23.94%-50.77%-326.53%-186.30%-181.20%-404.87%
FCF Margin
-81.74%-71.16%-203.16%-200.27%-182.89%-159.97%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
9.6613.7531.4740.2863.39205.48