Kingray Technology Co., Ltd. (TPEX:6787)
Taiwan · Delayed Price · Currency is TWD 33.65
-1.30 (-3.72%)
Sep 5, 2025, 1:49 PM CST
Kingray Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2020 |
| 120.92 | 110.3 | 71.24 | 46.58 | 19.56 | 19.4 | Upgrade | |
Revenue Growth (YoY) | 6.26% | 54.83% | 52.95% | 138.15% | 0.82% | 136.19% | Upgrade |
Cost of Revenue | 184.97 | 175.53 | 148.96 | 119.19 | 84.07 | 72.03 | Upgrade |
Gross Profit | -64.05 | -65.23 | -77.72 | -72.62 | -64.52 | -52.63 | Upgrade |
Selling, General & Admin | 53.03 | 47.62 | 37.19 | 49.88 | 40.99 | 24 | Upgrade |
Research & Development | 60.1 | 59.08 | 41.92 | 24.03 | 12.2 | 7.83 | Upgrade |
Operating Expenses | 113.13 | 106.56 | 77.84 | 65.89 | 55.29 | 31.83 | Upgrade |
Operating Income | -177.18 | -171.79 | -155.55 | -138.5 | -119.8 | -84.45 | Upgrade |
Interest Expense | -1.6 | -2.11 | -2.29 | -3.41 | -1.83 | -1.35 | Upgrade |
Interest & Investment Income | 1.99 | 1.24 | 0.77 | 0.25 | 0.1 | 0.02 | Upgrade |
Currency Exchange Gain (Loss) | 3.29 | 3.29 | -0.69 | 2.23 | 0.43 | 0.49 | Upgrade |
Other Non Operating Income (Expenses) | 0.05 | 7.03 | 7.37 | 5.59 | 2.45 | 1.6 | Upgrade |
EBT Excluding Unusual Items | -173.45 | -162.36 | -150.4 | -133.85 | -118.65 | -83.69 | Upgrade |
Impairment of Goodwill | -22.96 | -22.96 | -12.1 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | -0.04 | -0.04 | -0.01 | 15.34 | - | - | Upgrade |
Pretax Income | -196.45 | -185.36 | -162.51 | -118.52 | -118.65 | -83.69 | Upgrade |
Income Tax Expense | 0.09 | 0.04 | - | - | - | - | Upgrade |
Earnings From Continuing Operations | -196.55 | -185.4 | -162.51 | -118.52 | -118.65 | -83.69 | Upgrade |
Minority Interest in Earnings | 1.83 | 0.74 | 0.74 | -0.03 | 0.04 | - | Upgrade |
Net Income | -194.71 | -184.66 | -161.77 | -118.55 | -118.61 | -83.69 | Upgrade |
Net Income to Common | -194.71 | -184.66 | -161.77 | -118.55 | -118.61 | -83.69 | Upgrade |
Shares Outstanding (Basic) | 78 | 73 | 68 | 58 | 49 | 35 | Upgrade |
Shares Outstanding (Diluted) | 78 | 73 | 68 | 58 | 49 | 35 | Upgrade |
Shares Change (YoY) | 8.39% | 6.15% | 18.14% | 17.68% | 41.90% | 39.13% | Upgrade |
EPS (Basic) | -2.49 | -2.54 | -2.37 | -2.05 | -2.41 | -2.41 | Upgrade |
EPS (Diluted) | -2.49 | -2.54 | -2.37 | -2.05 | -2.41 | -2.41 | Upgrade |
Free Cash Flow | -203.62 | -105.83 | -132.14 | -211.31 | -99.2 | -234.89 | Upgrade |
Free Cash Flow Per Share | -2.61 | -1.46 | -1.93 | -3.65 | -2.02 | -6.78 | Upgrade |
Gross Margin | -52.97% | -59.14% | -109.10% | -155.92% | - | -271.31% | Upgrade |
Operating Margin | -146.53% | -155.75% | -218.36% | -297.38% | -612.59% | -435.38% | Upgrade |
Profit Margin | -161.03% | -167.42% | -227.08% | -254.54% | -606.46% | -431.44% | Upgrade |
Free Cash Flow Margin | -168.39% | -95.95% | -185.49% | -453.69% | -507.21% | -1210.91% | Upgrade |
EBITDA | -132.58 | -126.41 | -109.76 | -95.31 | -97.98 | -69.87 | Upgrade |
EBITDA Margin | -109.64% | -114.61% | -154.07% | -204.63% | - | - | Upgrade |
D&A For EBITDA | 44.6 | 45.38 | 45.8 | 43.2 | 21.83 | 14.59 | Upgrade |
EBIT | -177.18 | -171.79 | -155.55 | -138.5 | -119.8 | -84.45 | Upgrade |
EBIT Margin | -146.53% | -155.75% | -218.36% | -297.38% | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.