Kingray Technology Co., Ltd. (TPEX:6787)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
31.15
-0.45 (-1.42%)
Jul 30, 2026, 1:59 PM CST

Kingray Technology Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
157.09157.09110.371.2446.5819.56
Revenue Growth
29.91%42.42%54.83%52.95%138.15%0.82%
Gross Profit
-77.47-77.47-65.23-77.72-72.62-64.52
Operating Income
-198.23-198.23-171.79-155.55-138.5-119.8
Net Income
-213.35-213.35-184.66-161.77-118.55-118.61
Earnings Per Share
-2.64-2.64-2.54-2.37-2.05-2.41
EPS Growth
------

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Vietnam
74.8974.8969.1321.71--
China
68.5368.5323.3924.5217.91.93
Taiwan
8.098.0911.1113.3426.417.19
Switzerland
--5.888.99--
Others
5.585.580.792.672.280.44
Total
157.09157.09110.371.2446.5819.56

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
251.16251.16416.7133.19106.34284.69
Total Debt
16.6116.6127.5338.455.3180.61
Net Cash (Debt)
234.55234.55389.1794.7951.04204.09
Net Cash Growth
-22.24%-39.73%310.56%85.73%-74.99%-
Net Cash Per Share
2.902.905.361.390.884.15

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-135.65-135.65-97.07-95.42-133.5912.51
Capital Expenditures
-117.8-117.8-8.76-36.72-77.72-111.7
Free Cash Flow
-253.46-253.46-105.83-132.14-211.31-99.2
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
-49.31%-49.31%-59.14%-109.10%-155.92%-
Operating Margin
-126.19%-126.19%-155.75%-218.36%-297.38%-612.59%
Pretax Margin
-143.26%-143.26%-168.05%-228.12%-254.47%-606.69%
Profit Margin
-135.81%-135.81%-167.42%-227.08%-254.54%-606.46%
FCF Margin
-161.35%-161.35%-95.95%-185.49%-453.69%-507.21%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJul '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PS Ratio
16.3011.9134.3913.3418.58107.15