Brillian Network & Automation Integrated System Co. Ltd. (TPEX:6788)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
192.00
+0.50 (0.26%)
Apr 2, 2025, 1:30 PM CST

TPEX:6788 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Revenue
2,1521,3711,4161,090730.18
Upgrade
Revenue Growth (YoY)
57.04%-3.23%29.96%49.26%5.09%
Upgrade
Cost of Revenue
880.54634.95683.18536.03353.99
Upgrade
Gross Profit
1,272735.65733.23553.83376.19
Upgrade
Selling, General & Admin
443.76270.34219.96186.37115.48
Upgrade
Research & Development
150.31103.5177.8373.3857.89
Upgrade
Operating Expenses
596.19373.85298.42259.58174.74
Upgrade
Operating Income
675.67361.8434.81294.24201.45
Upgrade
Interest Expense
-4.05-4.86-2.42-1-0.91
Upgrade
Interest & Investment Income
18.4511.474.991.521.32
Upgrade
Currency Exchange Gain (Loss)
--1.626.62-1.54-1.7
Upgrade
Other Non Operating Income (Expenses)
15.8-2.873.765.93.6
Upgrade
EBT Excluding Unusual Items
705.86363.92447.75299.12203.76
Upgrade
Gain (Loss) on Sale of Assets
--0.48-0.11-0.35-
Upgrade
Other Unusual Items
--0.01--
Upgrade
Pretax Income
705.86363.44447.65298.77203.76
Upgrade
Income Tax Expense
201.4295.3698.2169.0543.75
Upgrade
Earnings From Continuing Operations
504.45268.08349.44229.72160.01
Upgrade
Minority Interest in Earnings
8.823.520.62--
Upgrade
Net Income
513.26271.6350.06229.72160.01
Upgrade
Net Income to Common
513.26271.6350.06229.72160.01
Upgrade
Net Income Growth
88.98%-22.41%52.39%43.56%16.57%
Upgrade
Shares Outstanding (Basic)
3635353231
Upgrade
Shares Outstanding (Diluted)
3635353332
Upgrade
Shares Change (YoY)
3.00%-0.61%8.21%2.71%9.98%
Upgrade
EPS (Basic)
14.347.8210.087.085.19
Upgrade
EPS (Diluted)
14.197.739.917.045.03
Upgrade
EPS Growth
83.57%-22.00%40.77%39.96%5.90%
Upgrade
Free Cash Flow
762.12238.859.9675.74214.6
Upgrade
Free Cash Flow Per Share
21.076.801.702.326.75
Upgrade
Dividend Per Share
-6.0008.0005.0004.000
Upgrade
Dividend Growth
--25.00%60.00%25.00%14.29%
Upgrade
Gross Margin
59.09%53.67%51.77%50.82%51.52%
Upgrade
Operating Margin
31.39%26.40%30.70%27.00%27.59%
Upgrade
Profit Margin
23.85%19.82%24.71%21.08%21.91%
Upgrade
Free Cash Flow Margin
35.41%17.42%4.23%6.95%29.39%
Upgrade
EBITDA
702.93384.36451.23310.01216.69
Upgrade
EBITDA Margin
32.66%28.04%31.86%28.44%29.68%
Upgrade
D&A For EBITDA
27.2722.5616.4215.7715.24
Upgrade
EBIT
675.67361.8434.81294.24201.45
Upgrade
EBIT Margin
31.39%26.40%30.70%27.00%27.59%
Upgrade
Effective Tax Rate
28.54%26.24%21.94%23.11%21.47%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.