Brillian Network & Automation Integrated System Co. Ltd. (TPEX: 6788)

Brillian Network & Automation Integrated System Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Oct 10, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	9,432	4,481	3,193	6,965	2,588	-
Market Cap Growth	25.26%	40.37%	-54.16%	169.17%	-	-
Enterprise Value	8,413	3,776	2,587	6,178	2,268	-
Last Close Price	271.50	119.71	80.62	167.83	67.12	-
PE Ratio	27.01	15.49	8.14	23.84	13.34	-
PS Ratio	5.66	3.27	2.25	6.39	3.54	-
PB Ratio	5.89	2.79	2.00	4.97	3.42	-
P/FCF Ratio	15.34	18.77	53.25	91.96	12.06	-
P/OCF Ratio	10.02	15.90	6.80	59.13	10.52	-
EV/Sales Ratio	5.05	2.75	1.83	5.67	3.11	-
EV/EBITDA Ratio	16.82	9.82	5.73	19.93	10.47	-
EV/EBIT Ratio	17.79	10.44	5.95	21.00	11.26	-
EV/FCF Ratio	13.68	15.81	43.15	81.56	10.57	-
Debt / Equity Ratio	0.13	0.14	0.16	0.04	0.10	0.10
Debt / EBITDA Ratio	0.43	0.58	0.56	0.16	0.35	0.34
Debt / FCF Ratio	0.35	0.95	4.24	0.66	0.36	0.68
Asset Turnover	0.63	0.57	0.68	0.78	0.76	0.89
Inventory Turnover	1.29	1.31	1.55	1.80	2.12	2.40
Quick Ratio	1.79	2.12	2.50	3.57	3.66	2.94
Current Ratio	2.46	3.09	3.41	5.01	4.61	3.99
Return on Equity (ROE)	22.79%	16.76%	23.35%	21.29%	22.91%	23.88%
Return on Assets (ROA)	11.21%	9.40%	13.10%	13.12%	13.19%	13.58%
Return on Capital (ROIC)	16.84%	12.29%	16.49%	16.10%	16.39%	16.58%
Earnings Yield	3.70%	6.06%	10.96%	3.30%	6.18%	-
FCF Yield	6.52%	5.33%	1.88%	1.09%	8.29%	-
Dividend Yield	2.21%	5.01%	9.92%	2.98%	5.96%	-
Payout Ratio	137.66%	102.33%	49.62%	55.01%	66.16%	39.56%
Buyback Yield / Dilution	0.60%	0.61%	-8.21%	-2.71%	-9.98%	-6.21%
Total Shareholder Return	2.81%	5.62%	1.71%	0.27%	-4.03%	-6.21%

Source: S&P Capital IQ. Standard template. Financial Sources.