King's Metal Fiber Technologies Co., Ltd. (TPEX:6832)
Taiwan · Delayed Price · Currency is TWD 71.00
+3.00 (4.41%)
Aug 26, 2026, 1:22 PM CST
TPEX:6832 Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 498.69 | 477.28 | 443 | 447.17 | 414.72 | 371.24 | |
Revenue Growth | 11.75% | 7.74% | -0.93% | 7.83% | 11.71% | 10.21% |
Cost of Revenue | 239.06 | 235.85 | 202.83 | 208.24 | 210.32 | 189.69 |
Gross Profit | 259.63 | 241.43 | 240.17 | 238.93 | 204.4 | 181.56 |
Selling, General & Admin | 96.22 | 88.5 | 94.01 | 91.44 | 92.45 | 80.94 |
Research & Development | 51.17 | 46.29 | 34.56 | 30.04 | 26.32 | 17.89 |
Operating Expenses | 147.39 | 134.8 | 128.74 | 121.82 | 118.82 | 98.84 |
Operating Income | 112.25 | 106.64 | 111.43 | 117.11 | 85.58 | 82.72 |
Interest Expense | -7.83 | -8.52 | -8.86 | -8.79 | -7.77 | -6.54 |
Interest & Investment Income | 2.66 | 2.55 | 2.41 | 1.5 | 0.17 | 0.03 |
Currency Exchange Gain (Loss) | 12.53 | 1.22 | 6.59 | 2.71 | 6.73 | -7.76 |
Other Non Operating Income (Expenses) | 0.76 | 0.88 | 0.75 | 0.81 | 0.66 | 1.33 |
EBT Excluding Unusual Items | 120.38 | 102.75 | 112.32 | 113.34 | 85.37 | 69.78 |
Gain (Loss) on Sale of Assets | 0.06 | 0.06 | -0.11 | -1.59 | -0.02 | -0 |
Other Unusual Items | - | 0.01 | - | - | - | 0.01 |
Pretax Income | 120.44 | 102.83 | 112.21 | 111.75 | 85.36 | 69.78 |
Income Tax Expense | 23.28 | 19.72 | 22.41 | 21.2 | 16.63 | 13.82 |
Net Income | 97.16 | 83.11 | 89.8 | 90.56 | 68.73 | 55.97 |
Net Income to Common | 97.16 | 83.11 | 89.8 | 90.56 | 68.73 | 55.97 |
Net Income Growth | 25.80% | -7.45% | -0.84% | 31.75% | 22.81% | -14.54% |
Shares Outstanding (Basic) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 26 | 26 | 26 | 26 | 26 | 26 |
Shares Change | -0.04% | -0.03% | -0.07% | 0.08% | 0.26% | 3.80% |
EPS (Basic) | 3.68 | 3.15 | 3.40 | 3.43 | 2.60 | 2.12 |
EPS (Diluted) | 3.68 | 3.14 | 3.39 | 3.42 | 2.60 | 2.12 |
EPS Growth | 26.40% | -7.38% | -0.88% | 31.54% | 22.41% | -17.63% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 131.46 | 107.5 | 65.74 | 127.34 | 82.56 | 24.85 |
Free Cash Flow Per Share | 4.97 | 4.06 | 2.48 | 4.81 | 3.12 | 0.94 |
Dividend Per Share | 1.600 | 1.600 | 1.700 | 1.364 | 1.240 | 1.322 |
Dividend Growth | -5.88% | -5.88% | 24.67% | 10.00% | -6.25% | -20.00% |
Gross Margin | 52.06% | 50.59% | 54.21% | 53.43% | 49.29% | 48.91% |
Operating Margin | 22.51% | 22.34% | 25.15% | 26.19% | 20.64% | 22.28% |
Profit Margin | 19.48% | 17.41% | 20.27% | 20.25% | 16.57% | 15.08% |
Free Cash Flow Margin | 26.36% | 22.52% | 14.84% | 28.48% | 19.91% | 6.69% |
EBITDA | 147.78 | 140.69 | 142.46 | 147.04 | 114.49 | 105.22 |
EBITDA Margin | 29.63% | 29.48% | 32.16% | 32.88% | 27.61% | 28.34% |
D&A For EBITDA | 35.53 | 34.05 | 31.03 | 29.94 | 28.91 | 22.5 |
EBIT | 112.25 | 106.64 | 111.43 | 117.11 | 85.58 | 82.72 |
EBIT Margin | 22.51% | 22.34% | 25.15% | 26.19% | 20.64% | 22.28% |
Effective Tax Rate | 19.33% | 19.17% | 19.97% | 18.97% | 19.48% | 19.80% |