Norbel Baby Co., Ltd (TPEX:6844)
Taiwan
· Delayed Price · Currency is TWD 112.00
-1.50 (-1.34%)
May 21, 2025, 1:30 PM CST
Norbel Baby Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 3,427 | 3,400 | 3,602 | 4,204 | 3,815 | 3,890 | Upgrade
|
| Revenue Growth (YoY) | -2.11% | -5.62% | -14.31% | 10.18% | -1.93% | 9.72% | Upgrade
|
| Cost of Revenue | 2,280 | 2,264 | 2,375 | 2,778 | 2,585 | 2,664 | Upgrade
|
| Gross Profit | 1,148 | 1,135 | 1,227 | 1,425 | 1,230 | 1,226 | Upgrade
|
| Selling, General & Admin | 1,035 | 1,015 | 978.01 | 973.38 | 901.99 | 878 | Upgrade
|
| Operating Expenses | 1,035 | 1,016 | 978.01 | 973.38 | 902.06 | 879.6 | Upgrade
|
| Operating Income | 112.55 | 119.8 | 249 | 451.85 | 327.74 | 346.38 | Upgrade
|
| Interest Expense | -18.49 | -17.74 | -16.57 | -15.16 | -16.25 | -16.98 | Upgrade
|
| Interest & Investment Income | 24.28 | 23.13 | 13.57 | 3.88 | 1.69 | 2.51 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.23 | 0.23 | 0.1 | 0.08 | 1.01 | 0.52 | Upgrade
|
| Other Non Operating Income (Expenses) | 41.01 | 13.18 | 14.26 | 13.37 | 11.49 | 9.22 | Upgrade
|
| EBT Excluding Unusual Items | 159.58 | 138.6 | 260.36 | 454.02 | 325.69 | 341.64 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.35 | -0.35 | -0.25 | 0.03 | -0.26 | -0.06 | Upgrade
|
| Other Unusual Items | 0.72 | 0.72 | 0.09 | -0.53 | 9.98 | -7.33 | Upgrade
|
| Pretax Income | 159.94 | 138.97 | 260.2 | 453.52 | 335.4 | 340.75 | Upgrade
|
| Income Tax Expense | 25.61 | 27.39 | 52.16 | 90.64 | 71.2 | 71.39 | Upgrade
|
| Net Income | 134.34 | 111.58 | 208.04 | 362.88 | 264.21 | 269.36 | Upgrade
|
| Net Income to Common | 134.34 | 111.58 | 208.04 | 362.88 | 264.21 | 269.36 | Upgrade
|
| Net Income Growth | -17.28% | -46.37% | -42.67% | 37.35% | -1.91% | 9.48% | Upgrade
|
| Shares Outstanding (Basic) | 38 | 37 | 33 | 30 | 30 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 38 | 37 | 34 | 30 | 30 | 27 | Upgrade
|
| Shares Change (YoY) | 7.31% | 10.88% | 11.27% | 0.03% | 11.82% | 0.14% | Upgrade
|
| EPS (Basic) | 3.58 | 3.00 | 6.21 | 12.08 | 8.79 | 10.05 | Upgrade
|
| EPS (Diluted) | 3.58 | 3.00 | 6.21 | 12.05 | 8.77 | 10.00 | Upgrade
|
| EPS Growth | -23.01% | -51.69% | -48.47% | 37.40% | -12.30% | 9.29% | Upgrade
|
| Free Cash Flow | 219.41 | 214.02 | 409.9 | 589.12 | 264.8 | 148.69 | Upgrade
|
| Free Cash Flow Per Share | 5.85 | 5.76 | 12.23 | 19.56 | 8.79 | 5.52 | Upgrade
|
| Dividend Per Share | - | 5.100 | 6.097 | 11.664 | 7.000 | 5.000 | Upgrade
|
| Dividend Growth | - | -16.35% | -47.73% | 66.63% | 40.00% | - | Upgrade
|
| Gross Margin | 33.49% | 33.40% | 34.06% | 33.91% | 32.24% | 31.52% | Upgrade
|
| Operating Margin | 3.28% | 3.52% | 6.91% | 10.75% | 8.59% | 8.91% | Upgrade
|
| Profit Margin | 3.92% | 3.28% | 5.78% | 8.63% | 6.93% | 6.93% | Upgrade
|
| Free Cash Flow Margin | 6.40% | 6.30% | 11.38% | 14.02% | 6.94% | 3.82% | Upgrade
|
| EBITDA | 137.46 | 139.47 | 267.01 | 468.55 | 341.36 | 357.93 | Upgrade
|
| EBITDA Margin | 4.01% | 4.10% | 7.41% | 11.15% | 8.95% | 9.20% | Upgrade
|
| D&A For EBITDA | 24.91 | 19.67 | 18 | 16.7 | 13.62 | 11.55 | Upgrade
|
| EBIT | 112.55 | 119.8 | 249 | 451.85 | 327.74 | 346.38 | Upgrade
|
| EBIT Margin | 3.28% | 3.52% | 6.91% | 10.75% | 8.59% | 8.91% | Upgrade
|
| Effective Tax Rate | 16.01% | 19.71% | 20.05% | 19.99% | 21.23% | 20.95% | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 771.45 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.