Chyi Ding Technologies Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023
Revenue	1,703	1,971	931.75
Revenue Growth (YoY)	-13.63%	111.55%	-
Cost of Revenue	1,413	1,591	721.23
Gross Profit	289.08	380.26	210.52
Selling, General & Admin	278.95	247.9	154.39
Research & Development	73.71	50.13	43.73
Operating Expenses	366.37	291.93	193.74
Operating Income	-77.29	88.33	16.78
Interest Expense	-19.31	-17.8	-13.89
Interest & Investment Income	10.57	11.44	12.19
Earnings From Equity Investments	-3.12	0.71	1.48
Currency Exchange Gain (Loss)	-38.4	34.91	-
Other Non Operating Income (Expenses)	11.44	9.88	22.47
EBT Excluding Unusual Items	-116.12	127.47	39.03
Gain (Loss) on Sale of Assets	-0.26	0	-
Asset Writedown	-4.22	-	-
Other Unusual Items	0.04	-0.03	-
Pretax Income	-120.57	127.44	39.03
Income Tax Expense	-0.52	49.58	11.6
Net Income	-120.04	77.87	27.43
Net Income to Common	-120.04	77.87	27.43
Net Income Growth	-	183.90%	-
Shares Outstanding (Basic)	35	32	31
Shares Outstanding (Diluted)	35	33	31
Shares Change (YoY)	8.14%	4.58%	-
EPS (Basic)	-3.41	2.40	0.89
EPS (Diluted)	-3.41	2.39	0.88
EPS Growth	-	171.59%	-
Free Cash Flow	-503.72	7.41	6.15
Free Cash Flow Per Share	-14.29	0.23	0.20
Dividend Per Share	-	1.500	-
Gross Margin	16.98%	19.29%	22.59%
Operating Margin	-4.54%	4.48%	1.80%
Profit Margin	-7.05%	3.95%	2.94%
Free Cash Flow Margin	-29.59%	0.38%	0.66%
EBITDA	-37.65	116.75	43.51
EBITDA Margin	-2.21%	5.92%	4.67%
D&A For EBITDA	39.65	28.42	26.73
EBIT	-77.29	88.33	16.78
EBIT Margin	-4.54%	4.48%	1.80%
Effective Tax Rate	-	38.90%	29.73%