Eclatorq Technology Co., Ltd. (TPEX:6855)
Taiwan · Delayed Price · Currency is TWD 107.00
-1.00 (-0.93%)
May 29, 2026, 1:03 PM CST
Eclatorq Technology Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 589.99 | 626.23 | 621.91 | 480.06 | 448.76 | 444.34 | |
Revenue Growth (YoY) | -7.54% | 0.70% | 29.55% | 6.97% | 1.00% | 36.28% |
Cost of Revenue | 301.08 | 316.19 | 315.02 | 250.93 | 240.11 | 238.25 |
Gross Profit | 288.9 | 310.04 | 306.89 | 229.12 | 208.65 | 206.08 |
Selling, General & Admin | 63.77 | 64.62 | 78.78 | 58.55 | 63.59 | 55.94 |
Research & Development | 24.05 | 25.41 | 30.67 | 23.51 | 22.39 | 15.74 |
Operating Expenses | 87.82 | 90.03 | 109.44 | 81.86 | 86.17 | 71.68 |
Operating Income | 201.08 | 220.01 | 197.45 | 147.26 | 122.48 | 134.4 |
Interest Expense | -5 | -4.3 | -4.39 | -3.91 | -0.9 | - |
Interest & Investment Income | 31 | 31.28 | 33.33 | 25.42 | 5.84 | 1.04 |
Currency Exchange Gain (Loss) | -14.74 | -14.74 | 44.19 | -1.89 | 33.33 | -15.47 |
Other Non Operating Income (Expenses) | -2.25 | 1.11 | 0.86 | 0.47 | 0.49 | 0.21 |
EBT Excluding Unusual Items | 210.1 | 233.35 | 271.43 | 167.35 | 161.24 | 120.17 |
Gain (Loss) on Sale of Investments | -0.04 | -0.04 | - | - | - | - |
Pretax Income | 210.06 | 233.31 | 271.43 | 167.35 | 161.24 | 120.17 |
Income Tax Expense | 48.45 | 50.77 | 57.57 | 34.31 | 33.99 | 23.9 |
Net Income | 161.61 | 182.54 | 213.86 | 133.04 | 127.25 | 96.28 |
Net Income to Common | 161.61 | 182.54 | 213.86 | 133.04 | 127.25 | 96.28 |
Net Income Growth | -26.05% | -14.64% | 60.75% | 4.54% | 32.17% | 46.96% |
Shares Outstanding (Basic) | 21 | 23 | 23 | 23 | 22 | 20 |
Shares Outstanding (Diluted) | 21 | 23 | 23 | 23 | 22 | 20 |
Shares Change (YoY) | -11.02% | 0.17% | 0.10% | 7.02% | 9.66% | 7.49% |
EPS (Basic) | 7.83 | 7.85 | 9.20 | 5.72 | 5.88 | 4.86 |
EPS (Diluted) | 7.76 | 7.79 | 9.14 | 5.69 | 5.83 | 4.84 |
EPS Growth | -16.88% | -14.77% | 60.63% | -2.36% | 20.49% | 36.76% |
Free Cash Flow | 93.09 | 149.25 | 210.77 | 180.86 | 50.75 | -10.39 |
Free Cash Flow Per Share | 4.47 | 6.37 | 9.01 | 7.74 | 2.32 | -0.52 |
Dividend Per Share | - | 5.500 | 6.000 | 3.182 | 4.091 | 3.636 |
Dividend Growth | - | -8.33% | 88.57% | -22.22% | 12.50% | 100.00% |
Gross Margin | 48.97% | 49.51% | 49.35% | 47.73% | 46.49% | 46.38% |
Operating Margin | 34.08% | 35.13% | 31.75% | 30.68% | 27.29% | 30.25% |
Profit Margin | 27.39% | 29.15% | 34.39% | 27.71% | 28.36% | 21.67% |
Free Cash Flow Margin | 15.78% | 23.83% | 33.89% | 37.67% | 11.31% | -2.34% |
EBITDA | 210.31 | 229.39 | 206.85 | 156.61 | 130.26 | 142.25 |
EBITDA Margin | 35.65% | 36.63% | 33.26% | 32.62% | 29.03% | 32.02% |
D&A For EBITDA | 9.23 | 9.38 | 9.41 | 9.35 | 7.78 | 7.85 |
EBIT | 201.08 | 220.01 | 197.45 | 147.26 | 122.48 | 134.4 |
EBIT Margin | 34.08% | 35.13% | 31.75% | 30.68% | 27.29% | 30.25% |
Effective Tax Rate | 23.06% | 21.76% | 21.21% | 20.50% | 21.08% | 19.88% |