Turn Cloud Technology Service Inc. (TPEX:6870)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
204.00
+7.00 (3.55%)
Apr 2, 2025, 1:33 PM CST

TPEX:6870 Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2019
Revenue
668.46538.88464.11376.01299.97
Upgrade
Revenue Growth (YoY)
24.04%16.11%23.43%25.35%18.55%
Upgrade
Cost of Revenue
202.86148.15144.35123.597.84
Upgrade
Gross Profit
465.59390.73319.76252.51202.13
Upgrade
Selling, General & Admin
129.18125.71107.0953.3349.16
Upgrade
Research & Development
209.47185.53165.55140.31131.1
Upgrade
Other Operating Expenses
-----0.18
Upgrade
Operating Expenses
341.13310.68270.82207.16180.74
Upgrade
Operating Income
124.4680.0548.9445.3521.39
Upgrade
Interest Expense
-4.91-4.41-2.84-2-1.38
Upgrade
Interest & Investment Income
10.069.564.811.591.45
Upgrade
Earnings From Equity Investments
0-0.3---
Upgrade
Currency Exchange Gain (Loss)
0.812.377.3-1.18-5.77
Upgrade
Other Non Operating Income (Expenses)
6.983.714.4710.054.36
Upgrade
EBT Excluding Unusual Items
137.4190.9772.6853.8220.05
Upgrade
Gain (Loss) on Sale of Investments
-1.4----
Upgrade
Gain (Loss) on Sale of Assets
-0.21-0.730.06--
Upgrade
Other Unusual Items
-0.340.01--
Upgrade
Pretax Income
135.890.5872.7553.8220.05
Upgrade
Income Tax Expense
21.8521.2811.644.79-2.42
Upgrade
Earnings From Continuing Operations
113.9569.3161.1249.0322.46
Upgrade
Minority Interest in Earnings
1.511.772.73-0.01-
Upgrade
Net Income
115.4581.0863.8449.0122.46
Upgrade
Net Income to Common
115.4581.0863.8449.0122.46
Upgrade
Net Income Growth
42.39%27.00%30.26%118.20%29.04%
Upgrade
Shares Outstanding (Basic)
2321191817
Upgrade
Shares Outstanding (Diluted)
2321191817
Upgrade
Shares Change (YoY)
7.18%10.13%9.83%5.97%106.39%
Upgrade
EPS (Basic)
5.043.803.292.771.35
Upgrade
EPS (Diluted)
5.043.793.292.771.35
Upgrade
EPS Growth
32.98%15.35%18.56%105.76%-37.40%
Upgrade
Free Cash Flow
4.0635.54-32.08-44.89-46.54
Upgrade
Free Cash Flow Per Share
0.181.66-1.65-2.54-2.79
Upgrade
Dividend Per Share
4.3003.1432.8572.1870.175
Upgrade
Dividend Growth
36.82%10.00%30.66%1150.20%-60.00%
Upgrade
Gross Margin
69.65%72.51%68.90%67.16%67.38%
Upgrade
Operating Margin
18.62%14.85%10.54%12.06%7.13%
Upgrade
Profit Margin
17.27%15.05%13.76%13.04%7.49%
Upgrade
Free Cash Flow Margin
0.61%6.59%-6.91%-11.94%-15.52%
Upgrade
EBITDA
132.3387.4252.7646.522.58
Upgrade
EBITDA Margin
19.80%16.22%11.37%12.37%7.53%
Upgrade
D&A For EBITDA
7.877.383.821.151.19
Upgrade
EBIT
124.4680.0548.9445.3521.39
Upgrade
EBIT Margin
18.62%14.85%10.54%12.06%7.13%
Upgrade
Effective Tax Rate
16.09%23.49%15.99%8.90%-
Upgrade
Updated Mar 17, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.