O'Pay Electronic Payment Co., Ltd. (TPEX:6878)
Taiwan · Delayed Price · Currency is TWD 20.70
0.00 (0.00%)
Sep 9, 2026, 9:13 AM CST
O'Pay Electronic Payment Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 8.94 | 7.95 | 8.41 | 6.95 | 70.98 | 108.39 | |
Revenue Growth | 8.05% | -5.47% | 21.03% | -90.21% | -34.52% | 9.16% |
Cost of Revenue | 26.16 | 26.15 | 21.98 | 17.2 | 58.77 | 87.7 |
Gross Profit | -17.22 | -18.21 | -13.57 | -10.25 | 12.21 | 20.7 |
Selling, General & Admin | 52.54 | 51.56 | 45.61 | 46.26 | 45.19 | 38.65 |
Research & Development | 18.05 | 18.98 | 18.81 | 15.32 | 11.15 | 10.89 |
Operating Expenses | 70.6 | 70.54 | 64.42 | 61.57 | 56.35 | 49.54 |
Operating Income | -87.81 | -88.75 | -77.99 | -71.83 | -44.13 | -28.84 |
Interest Expense | -1.44 | -1.52 | - | - | -0.01 | -0.08 |
Interest & Investment Income | 8.97 | 9.77 | 10.56 | 10.76 | 7.03 | 6.47 |
Currency Exchange Gain (Loss) | 0.44 | 0.28 | 2.95 | -0.43 | 2.56 | -0.74 |
Other Non Operating Income (Expenses) | -2.64 | 2.03 | 9.19 | 4.65 | 3.81 | 3.2 |
Pretax Income | -82.49 | -78.18 | -55.29 | -56.84 | -30.74 | -20 |
Income Tax Expense | 0.01 | 0.01 | 0.51 | -0.17 | 0.49 | -0.45 |
Net Income | -82.51 | -78.2 | -55.8 | -56.67 | -31.24 | -19.55 |
Net Income to Common | -82.51 | -78.2 | -55.8 | -56.67 | -31.24 | -19.55 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 73 | 73 | 73 | 73 | 73 | 73 |
Shares Outstanding (Diluted) | 73 | 73 | 73 | 73 | 73 | 73 |
Shares Change | - | - | - | - | - | - |
EPS (Basic) | -1.14 | -1.08 | -0.77 | -0.78 | -0.43 | -0.27 |
EPS (Diluted) | -1.14 | -1.08 | -0.77 | -0.78 | -0.43 | -0.27 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -82.89 | -69.28 | -62.99 | -46.31 | -21.93 | -2.62 |
Free Cash Flow Per Share | -1.14 | -0.95 | -0.87 | -0.64 | -0.30 | -0.04 |
Gross Margin | -192.67% | -229.10% | -161.45% | -147.62% | 17.21% | 19.10% |
Operating Margin | -982.59% | -1116.77% | -927.69% | -1034.09% | -62.18% | -26.61% |
Profit Margin | -923.18% | -983.97% | -663.68% | -815.88% | -44.01% | -18.04% |
Free Cash Flow Margin | -927.54% | -871.79% | -749.22% | -666.74% | -30.90% | -2.41% |
EBITDA | -81.81 | -82.8 | -74.03 | -69.57 | -42.76 | -27.62 |
EBITDA Margin | - | - | - | - | -60.24% | -25.48% |
D&A For EBITDA | 6 | 5.95 | 3.97 | 2.26 | 1.38 | 1.23 |
EBIT | -87.81 | -88.75 | -77.99 | -71.83 | -44.13 | -28.84 |
EBIT Margin | - | - | - | - | -62.18% | -26.61% |