Reallusion Inc. (TPEX:6882)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
14.20
-0.05 (-0.35%)
Aug 26, 2026, 1:22 PM CST

Reallusion Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
221.15252.11293.37328.04335.91335.87
Revenue Growth
-12.28%-14.06%-10.57%-2.34%0.01%4.18%
Gross Profit
192.68221.83259.94294.09299.88296.89
Operating Income
-48.64-29.27-3.228.143.0564.63
Net Income
-32.99-27.298.0428.2348.9856.25
Earnings Per Share
-1.42-1.180.341.212.112.53
EPS Growth
---71.90%-42.65%-16.60%-25.81%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Taiwan
4.897.48.938.9212.11
United States
247.22285.97319.11326.99323.76
Total
252.11293.37328.04335.91335.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
165.27199.18231.76275.47293.54254.81
Total Debt
1.68511.5818.044.9711.49
Net Cash (Debt)
163.6194.18220.19257.43288.57243.32
Net Cash Growth
-15.75%-11.81%-14.47%-10.79%18.60%4.19%
Net Cash Per Share
7.048.379.4811.0612.4110.95

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-9.32-3.7329.4354.4679.476.67
Capital Expenditures
-1.26-0.96-1.47-1.12-1.93-7.58
Free Cash Flow
-10.58-4.6927.9653.3577.4769.09
Free Cash Flow Growth
---47.59%-31.14%12.13%-31.91%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
87.12%87.99%88.61%89.65%89.27%88.39%
Operating Margin
-21.99%-11.61%-1.09%8.57%12.81%19.24%
Pretax Margin
-15.05%-11.73%3.62%9.65%17.33%19.54%
Profit Margin
-14.92%-10.82%2.74%8.61%14.58%16.75%
FCF Margin
-4.78%-1.86%9.53%16.26%23.06%20.57%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.500-0.5001.5102.1002.176
Dividend Per Share Growth
-66.72%--66.89%-28.09%-3.50%176.36%
Dividend Yield
3.51%-2.33%3.93%7.10%-

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--63.7533.8815.43-
P/FCF Ratio
--18.3417.939.75-
PS Ratio
1.491.461.752.922.25-