Micro Electricity Co. Ltd. (TPEX:6883)
11.20
-0.10 (-0.88%)
At close: Jun 12, 2026
Micro Electricity Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 514.33 | 1,171 | 4,205 | 989.16 | 1,489 | |
Revenue Growth (YoY) | -56.07% | -72.16% | 325.14% | -33.59% | 569.65% |
Cost of Revenue | 541.72 | 952.62 | 3,859 | 951.79 | 1,178 |
Gross Profit | -27.38 | 218.2 | 346.09 | 37.36 | 311.08 |
Selling, General & Admin | 161.29 | 167.01 | 232.89 | 168.32 | 164.54 |
Research & Development | 31.55 | 38.55 | 37.98 | 34.73 | 15.83 |
Other Operating Expenses | 1.82 | 5.22 | 12.5 | 0.18 | - |
Operating Expenses | 193.81 | 209.03 | 283.38 | 197.93 | 185.05 |
Operating Income | -221.19 | 9.17 | 62.72 | -160.57 | 126.03 |
Interest Expense | -49.53 | -32 | -24.16 | -11.79 | -15.81 |
Interest & Investment Income | 2.45 | 6.65 | 3.88 | 0.56 | 0.35 |
Earnings From Equity Investments | 0.94 | 2.15 | -0.81 | -0.12 | - |
Other Non Operating Income (Expenses) | 2.9 | -0.74 | -6.98 | -22.64 | -46.78 |
EBT Excluding Unusual Items | -264.43 | -14.77 | 34.64 | -194.56 | 63.78 |
Gain (Loss) on Sale of Assets | -1.22 | 33.83 | 76.46 | -0.01 | 138.59 |
Other Unusual Items | 4.08 | 0.3 | - | 0.03 | 0.32 |
Pretax Income | -261.57 | 19.36 | 111.1 | -194.54 | 202.69 |
Income Tax Expense | -18.29 | 11.6 | -22.08 | 22.23 | 18.36 |
Earnings From Continuing Operations | -243.28 | 7.75 | 133.17 | -216.77 | 184.33 |
Minority Interest in Earnings | 0.01 | 0.07 | -0.87 | 3.26 | -6.74 |
Net Income | -243.27 | 7.82 | 132.3 | -213.51 | 177.59 |
Net Income to Common | -243.27 | 7.82 | 132.3 | -213.51 | 177.59 |
Net Income Growth | - | -94.09% | - | - | - |
Shares Outstanding (Basic) | 71 | 71 | 71 | 71 | 69 |
Shares Outstanding (Diluted) | 71 | 72 | 71 | 71 | 69 |
Shares Change (YoY) | -0.40% | 0.74% | 0.03% | 3.27% | 1889.94% |
EPS (Basic) | -3.41 | 0.11 | 1.86 | -3.00 | 2.58 |
EPS (Diluted) | -3.41 | 0.11 | 1.86 | -3.00 | 2.58 |
EPS Growth | - | -94.09% | - | - | - |
Free Cash Flow | -707.1 | -502.28 | -687.03 | 8.29 | -851.52 |
Free Cash Flow Per Share | -9.91 | -7.01 | -9.66 | 0.12 | -12.37 |
Dividend Per Share | - | - | - | - | 0.500 |
Gross Margin | -5.32% | 18.64% | 8.23% | 3.78% | 20.89% |
Operating Margin | -43.00% | 0.78% | 1.49% | -16.23% | 8.46% |
Profit Margin | -47.30% | 0.67% | 3.15% | -21.58% | 11.92% |
Free Cash Flow Margin | -137.48% | -42.90% | -16.34% | 0.84% | -57.17% |
EBITDA | -170.87 | 62.99 | 97.05 | -128.39 | 168.23 |
EBITDA Margin | -33.22% | 5.38% | 2.31% | -12.98% | 11.29% |
D&A For EBITDA | 50.32 | 53.82 | 34.34 | 32.18 | 42.2 |
EBIT | -221.19 | 9.17 | 62.72 | -160.57 | 126.03 |
EBIT Margin | -43.00% | 0.78% | 1.49% | -16.23% | 8.46% |
Effective Tax Rate | - | 59.95% | - | - | 9.06% |