Shine-On BioMedical Co.,Ltd. (TPEX: 6926)

Shine-On BioMedical Co.,Ltd. Balance Sheet

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	TTM	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Cash & Equivalents	42.26	102.02	373.16	824.98
Short-Term Investments	1,035	1,035	793	81
Cash & Short-Term Investments	1,092	1,137	1,166	905.98
Cash Growth	-5.43%	-2.50%	28.72%	-
Accounts Receivable	-	10	-	-
Other Receivables	1.84	2.06	1.18	-
Receivables	1.84	12.06	1.18	-
Prepaid Expenses	9.53	4.57	1.49	0.32
Other Current Assets	0.25	-	0	-
Total Current Assets	1,104	1,154	1,169	906.31
Property, Plant & Equipment	3.55	1.54	3.03	3.99
Other Intangible Assets	3.38	3.59	3.36	1.24
Long-Term Deferred Tax Assets	-	0.04	2.27	-
Other Long-Term Assets	0.89	0.89	0.28	0.28
Total Assets	1,112	1,160	1,178	911.82
Accounts Payable	0.2	2.86	-	0.19
Accrued Expenses	0.88	0.47	0.01	1
Current Portion of Leases	1.23	0.54	0.54	0.97
Other Current Liabilities	17.39	19.39	2.61	0.59
Total Current Liabilities	19.7	23.26	3.17	2.74
Long-Term Leases	1.98	-	0.98	1.52
Total Liabilities	21.76	23.26	4.14	4.26
Common Stock	498	498	498	430
Additional Paid-In Capital	703.6	703.6	703.6	486
Retained Earnings	-111.6	-65.14	-27.98	-8.43
Shareholders' Equity	1,090	1,136	1,174	907.57
Total Liabilities & Equity	1,112	1,160	1,178	911.82
Total Debt	3.21	0.54	1.52	2.48
Net Cash (Debt)	1,089	1,136	1,165	903.5
Net Cash Growth	-5.63%	-2.42%	28.90%	-
Net Cash Per Share	21.87	22.82	25.65	48.91
Filing Date Shares Outstanding	49.8	49.8	49.8	18.47
Total Common Shares Outstanding	49.8	49.8	49.8	18.47
Working Capital	1,084	1,130	1,166	903.57
Book Value Per Share	21.89	22.82	23.57	49.13
Tangible Book Value	1,087	1,133	1,170	906.33
Tangible Book Value Per Share	21.82	22.75	23.50	49.06
Machinery	1.14	1.86	1.79	1.31
Leasehold Improvements	-	0.37	0.37	0.37

Source: S&P Capital IQ. Standard template. Financial Sources.