Acepodia Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.3	0.43	16.59	-	-	-
Revenue Growth (YoY)	-98.22%	-97.43%	-	-	-	-
Cost of Revenue	0.12	0.15	-	-	-	-
Gross Profit	0.18	0.28	16.59	-	-	-
Selling, General & Admin	155.49	145.52	141.63	175.97	173.84	34.12
Research & Development	731.43	612.66	310.94	341.59	303.45	115.53
Operating Expenses	886.92	758.18	452.57	517.56	477.29	149.64
Operating Income	-886.74	-757.9	-435.97	-517.56	-477.29	-149.64
Interest Expense	-6.57	-6.49	-4.84	-1.51	-0.8	-0.06
Interest & Investment Income	252.69	275.26	132.24	25.55	0.42	0.28
Currency Exchange Gain (Loss)	-8.99	16.32	-25.4	4.37	-1.49	-2.57
Other Non Operating Income (Expenses)	7.04	-0.09	-481.23	-925.24	-399.36	-302.97
EBT Excluding Unusual Items	-642.57	-472.91	-815.21	-1,414	-878.51	-454.96
Gain (Loss) on Sale of Assets	0.03	-0.09	-1.51	-	-	-
Other Unusual Items	-	0	0.17	0.01	-	-
Pretax Income	-642.55	-472.99	-816.54	-1,414	-878.51	-454.96
Income Tax Expense	13.01	23.76	0.78	-	-	-
Net Income	-655.56	-496.75	-817.32	-1,414	-878.51	-454.96
Net Income to Common	-655.56	-496.75	-817.32	-1,414	-878.51	-454.96
Shares Outstanding (Basic)	575	570	567	46	45	45
Shares Outstanding (Diluted)	575	570	567	46	45	45
Shares Change (YoY)	-18.22%	0.58%	1134.31%	1.56%	0.07%	-
EPS (Basic)	-1.14	-0.87	-1.44	-30.79	-19.42	-10.07
EPS (Diluted)	-1.14	-0.87	-1.44	-30.79	-19.42	-10.07
Free Cash Flow	-652.93	-493.91	-462.09	-380.49	-386.59	-107.02
Free Cash Flow Per Share	-1.14	-0.87	-0.81	-8.28	-8.55	-2.37
Gross Margin	61.13%	65.11%	100.00%	-	-	-
Operating Margin	-294596.68%	-177493.91%	-2627.46%	-	-	-
Profit Margin	-217792.36%	-116334.43%	-4925.69%	-	-	-
Free Cash Flow Margin	-216921.26%	-115669.55%	-2784.83%	-	-	-
EBITDA	-830.3	-723.24	-423.71	-506.97	-471.47	-146.75
D&A For EBITDA	56.44	34.66	12.27	10.59	5.82	2.89
EBIT	-886.74	-757.9	-435.97	-517.56	-477.29	-149.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.