Acepodia Income Statement

Financials in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	0.43	16.59	-	-	-
Revenue Growth (YoY)	-97.43%	-	-	-	-
Cost of Revenue	0.15	-	-	-	-
Gross Profit	0.28	16.59	-	-	-
Selling, General & Admin	145.52	141.63	175.97	173.84	34.12
Research & Development	612.66	310.94	341.59	303.45	115.53
Operating Expenses	758.18	452.57	517.56	477.29	149.64
Operating Income	-757.9	-435.97	-517.56	-477.29	-149.64
Interest Expense	-6.49	-4.84	-1.51	-0.8	-0.06
Interest & Investment Income	275.26	132.24	25.55	0.42	0.28
Currency Exchange Gain (Loss)	16.32	-25.4	4.37	-1.49	-2.57
Other Non Operating Income (Expenses)	-0.09	-481.23	-925.24	-399.36	-302.97
EBT Excluding Unusual Items	-472.91	-815.21	-1,414	-878.51	-454.96
Gain (Loss) on Sale of Assets	-0.09	-1.51	-	-	-
Other Unusual Items	0	0.17	0.01	-	-
Pretax Income	-472.99	-816.54	-1,414	-878.51	-454.96
Income Tax Expense	23.76	0.78	-	-	-
Net Income	-496.75	-817.32	-1,414	-878.51	-454.96
Net Income to Common	-496.75	-817.32	-1,414	-878.51	-454.96
Shares Outstanding (Basic)	570	567	46	45	45
Shares Outstanding (Diluted)	570	567	46	45	45
Shares Change (YoY)	0.58%	1134.31%	1.56%	0.07%	-
EPS (Basic)	-0.87	-1.44	-30.79	-19.42	-10.07
EPS (Diluted)	-0.87	-1.44	-30.79	-19.42	-10.07
Free Cash Flow	-493.91	-462.09	-380.49	-386.59	-107.02
Free Cash Flow Per Share	-0.87	-0.81	-8.28	-8.55	-2.37
Gross Margin	65.11%	100.00%	-	-	-
Operating Margin	-177493.91%	-2627.46%	-	-	-
Profit Margin	-116334.43%	-4925.69%	-	-	-
Free Cash Flow Margin	-115669.55%	-2784.83%	-	-	-
EBITDA	-723.24	-423.71	-506.97	-471.47	-146.75
D&A For EBITDA	34.66	12.27	10.59	5.82	2.89
EBIT	-757.9	-435.97	-517.56	-477.29	-149.64

Source: S&P Global Market Intelligence. Standard template. Financial Sources.