Acepodia, Inc. (TPEX:6976)

Acepodia Income Statement

Financials in millions TWD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	0.19	0.43	16.59	-	-
Revenue Growth (YoY)	-56.67%	-97.43%	-	-	-
Cost of Revenue	0.06	0.15	-	-	-
Gross Profit	0.12	0.28	16.59	-	-
Selling, General & Admin	162.57	145.52	141.63	175.97	173.84
Research & Development	806.76	612.66	310.94	341.59	303.45
Operating Expenses	969.32	758.18	452.57	517.56	477.29
Operating Income	-969.2	-757.9	-435.97	-517.56	-477.29
Interest Expense	-6.01	-6.49	-4.84	-1.51	-0.8
Interest & Investment Income	207.91	275.26	132.24	25.55	0.42
Currency Exchange Gain (Loss)	-12.47	16.32	-25.4	4.37	-1.49
Other Non Operating Income (Expenses)	9.39	-0.09	-481.23	-925.24	-399.36
EBT Excluding Unusual Items	-770.38	-472.91	-815.21	-1,414	-878.51
Gain (Loss) on Sale of Investments	7.08	-	-	-	-
Gain (Loss) on Sale of Assets	0.03	-0.09	-1.51	-	-
Other Unusual Items	-0.01	0	0.17	0.01	-
Pretax Income	-763.29	-472.99	-816.54	-1,414	-878.51
Income Tax Expense	-8.88	23.76	0.78	-	-
Net Income	-754.4	-496.75	-817.32	-1,414	-878.51
Net Income to Common	-754.4	-496.75	-817.32	-1,414	-878.51
Shares Outstanding (Basic)	580	570	567	46	45
Shares Outstanding (Diluted)	580	570	567	46	45
Shares Change (YoY)	1.66%	0.58%	1134.31%	1.56%	0.07%
EPS (Basic)	-1.30	-0.87	-1.44	-30.79	-19.42
EPS (Diluted)	-1.30	-0.87	-1.44	-30.79	-19.42
Free Cash Flow	-778.57	-493.91	-462.09	-380.49	-386.59
Free Cash Flow Per Share	-1.34	-0.87	-0.81	-8.28	-8.55
Gross Margin	65.41%	65.11%	100.00%	-	-
Operating Margin	-523891.89%	-177493.91%	-2627.46%	-	-
Profit Margin	-407784.32%	-116334.43%	-4925.69%	-	-
Free Cash Flow Margin	-420850.81%	-115669.55%	-2784.83%	-	-
EBITDA	-903.43	-722.76	-423.71	-506.97	-471.47
D&A For EBITDA	65.77	35.14	12.27	10.59	5.82
EBIT	-969.2	-757.9	-435.97	-517.56	-477.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.