Walrus Pump Co., Ltd. (TPEX:6982)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
42.95
-0.25 (-0.58%)
Oct 22, 2026, 1:06 PM CST

Walrus Pump Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
1,7801,6181,6131,4051,3941,391
Revenue Growth
7.75%0.30%14.80%0.78%0.24%29.07%
Gross Profit
401.99391.11463.73389.51373.91349.74
Operating Income
7.429.27109.5685.796.0194.82
Net Income
-15.082.31101.1673.276.8275.82
Earnings Per Share
-0.370.062.832.062.392.84
EPS Growth
--97.98%37.38%-13.81%-15.85%616.91%

Revenue by Segment

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22
International Business Unit
421.65367.52405.08339.33339.59
Taiwan - Home Business Unit
-881.92907.68766.07714.55
Taiwan - Industrial Business Unit
-225.44178.79187.15225.2
Greater China Region
-142.68121.21112.24114.52
Total
1,7801,6181,6131,4051,394

Cash & Debt

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
231.63175.57253.82225.61143.0482.2
Total Debt
1,5431,506990.351,089819.27538.58
Net Cash (Debt)
-1,311-1,330-736.53-863.42-676.23-456.39
Net Cash Growth
------
Net Cash Per Share
-32.35-32.94-20.64-24.30-21.02-17.07

Cash Flow & CapEx

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
123.8611.71218.52201.39-52.8366.7
Capital Expenditures
-325.1-560.46-315.93-311.96-292.68-48.88
Free Cash Flow
-201.24-548.75-97.41-110.57-345.5117.82
Free Cash Flow Growth
------83.76%

Margins

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
22.58%24.18%28.75%27.73%26.83%25.15%
Operating Margin
0.41%1.81%6.79%6.10%6.89%6.82%
Pretax Margin
-0.61%0.32%7.19%5.46%6.97%6.80%
Profit Margin
-0.85%0.14%6.27%5.21%5.51%5.45%
FCF Margin
-11.30%-33.92%-6.04%-7.87%-24.79%1.28%

Dividends

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
1.6001.6002.1001.6001.6001.096
Dividend Per Share Growth
-24.00%-23.81%31.25%0%46.01%-
Dividend Yield
3.72%2.56%2.63%3.72%--

Valuation

Fiscal Year
CurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingOct '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-1101.2431.8720.77--
Forward PE
-16.9025.86---
PS Ratio
0.981.572.001.08--