Walrus Pump Co., Ltd. (TPEX:6982)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
52.00
0.00 (0.00%)
Mar 27, 2026, 1:09 PM CST

Walrus Pump Statistics

Total Valuation

Walrus Pump has a market cap or net worth of TWD 2.11 billion. The enterprise value is 3.44 billion.

Market Cap2.11B
Enterprise Value 3.44B

Important Dates

The next estimated earnings date is Monday, March 30, 2026.

Earnings Date Mar 30, 2026
Ex-Dividend Date Jun 12, 2025

Share Statistics

Walrus Pump has 40.65 million shares outstanding. The number of shares has increased by 7.76% in one year.

Current Share Class 40.65M
Shares Outstanding 40.65M
Shares Change (YoY) +7.76%
Shares Change (QoQ) -19.27%
Owned by Insiders (%) 6.22%
Owned by Institutions (%) 8.17%
Float 17.58M

Valuation Ratios

The trailing PE ratio is 916.23.

PE Ratio 916.23
Forward PE n/a
PS Ratio 1.31
PB Ratio 2.33
P/TBV Ratio 2.35
P/FCF Ratio n/a
P/OCF Ratio 180.46
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 29.78, with an EV/FCF ratio of -6.26.

EV / Earnings 1,489.04
EV / Sales 2.12
EV / EBITDA 29.78
EV / EBIT 117.38
EV / FCF -6.26

Financial Position

The company has a current ratio of 1.74, with a Debt / Equity ratio of 1.66.

Current Ratio 1.74
Quick Ratio 0.94
Debt / Equity 1.66
Debt / EBITDA 13.05
Debt / FCF -2.74
Interest Coverage 1.76

Financial Efficiency

Return on equity (ROE) is 0.25% and return on invested capital (ROIC) is 0.60%.

Return on Equity (ROE) 0.25%
Return on Assets (ROA) 0.71%
Return on Invested Capital (ROIC) 0.60%
Return on Capital Employed (ROCE) 1.31%
Weighted Average Cost of Capital (WACC) 3.38%
Revenue Per Employee 3.78M
Profits Per Employee 5,390
Employee Count 428
Asset Turnover 0.63
Inventory Turnover 3.02

Taxes

In the past 12 months, Walrus Pump has paid 2.81 million in taxes.

Income Tax 2.81M
Effective Tax Rate 54.95%

Stock Price Statistics

The stock price has decreased by -14.61% in the last 52 weeks. The beta is 0.21, so Walrus Pump's price volatility has been lower than the market average.

Beta (5Y) 0.21
52-Week Price Change -14.61%
50-Day Moving Average 58.62
200-Day Moving Average 63.18
Relative Strength Index (RSI) 36.14
Average Volume (20 Days) 77,764

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Walrus Pump had revenue of TWD 1.62 billion and earned 2.31 million in profits. Earnings per share was 0.06.

Revenue1.62B
Gross Profit 391.11M
Operating Income 29.27M
Pretax Income 5.12M
Net Income 2.31M
EBITDA 115.36M
EBIT 29.27M
Earnings Per Share (EPS) 0.06
Full Income Statement

Balance Sheet

The company has 183.49 million in cash and 1.50 billion in debt, with a net cash position of -1.32 billion or -32.51 per share.

Cash & Cash Equivalents 183.49M
Total Debt 1.50B
Net Cash -1.32B
Net Cash Per Share -32.51
Equity (Book Value) 908.83M
Book Value Per Share 27.83
Working Capital 382.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 11.71 million and capital expenditures -560.46 million, giving a free cash flow of -548.75 million.

Operating Cash Flow 11.71M
Capital Expenditures -560.46M
Depreciation & Amortization 86.09M
Net Borrowing 558.35M
Free Cash Flow -548.75M
FCF Per Share -13.50
Full Cash Flow Statement

Margins

Gross margin is 24.18%, with operating and profit margins of 1.81% and 0.14%.

Gross Margin 24.18%
Operating Margin 1.81%
Pretax Margin 0.32%
Profit Margin 0.14%
EBITDA Margin 7.13%
EBIT Margin 1.81%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 2.10, which amounts to a dividend yield of 4.04%.

Dividend Per Share 2.10
Dividend Yield 4.04%
Dividend Growth (YoY) n/a
Years of Dividend Growth 2
Payout Ratio 3,672.87%
Buyback Yield -7.76%
Shareholder Yield -3.79%
Earnings Yield 0.11%
FCF Yield -25.96%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number
Graham Upside

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Walrus Pump has an Altman Z-Score of 1.64 and a Piotroski F-Score of 5. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.64
Piotroski F-Score 5