Brinno Incorporated (TPEX:7402)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
102.50
-1.50 (-1.44%)
Apr 2, 2025, 1:30 PM CST

Brinno Income Statement

Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Operating Revenue
507.87542.22653.86549.95410.11
Upgrade
Other Revenue
--0.060.811.19
Upgrade
Revenue
507.87542.22653.91550.76411.3
Upgrade
Revenue Growth (YoY)
-6.33%-17.08%18.73%33.91%-29.24%
Upgrade
Cost of Revenue
337.08360.3465.12370.1273.52
Upgrade
Gross Profit
170.79181.92188.8180.65137.78
Upgrade
Selling, General & Admin
99.3894.6699.2691.381.85
Upgrade
Research & Development
46.3644.3836.0833.9527.47
Upgrade
Operating Expenses
144.91139.38135.77125.5109.3
Upgrade
Operating Income
25.8842.5453.0355.1528.48
Upgrade
Interest Expense
-0.4-4.08-10.64-2.12-0.35
Upgrade
Interest & Investment Income
12.998.351.460.120.26
Upgrade
Earnings From Equity Investments
-----1.59
Upgrade
Currency Exchange Gain (Loss)
22.451.323.41-5.52-3.94
Upgrade
Other Non Operating Income (Expenses)
0.074.032.1-1.913.41
Upgrade
EBT Excluding Unusual Items
60.9952.1469.3745.7326.27
Upgrade
Gain (Loss) on Sale of Investments
----0.9
Upgrade
Pretax Income
60.9952.1469.3745.7327.17
Upgrade
Income Tax Expense
9.157.9112.68.012.8
Upgrade
Net Income
51.8444.2356.7737.7224.36
Upgrade
Net Income to Common
51.8444.2356.7737.7224.36
Upgrade
Net Income Growth
17.20%-22.09%50.51%54.80%2.83%
Upgrade
Shares Outstanding (Basic)
3532282727
Upgrade
Shares Outstanding (Diluted)
3535352727
Upgrade
Shares Change (YoY)
-0.02%1.03%30.35%-0.47%-1.93%
Upgrade
EPS (Basic)
1.471.382.061.410.91
Upgrade
EPS (Diluted)
1.471.341.921.410.91
Upgrade
EPS Growth
9.99%-30.48%36.49%55.72%4.77%
Upgrade
Free Cash Flow
137.414.2948.8658.1555.04
Upgrade
Free Cash Flow Per Share
3.890.411.402.172.04
Upgrade
Dividend Per Share
1.7761.5001.3340.9070.605
Upgrade
Dividend Growth
18.39%12.47%46.98%49.98%32.13%
Upgrade
Gross Margin
33.63%33.55%28.87%32.80%33.50%
Upgrade
Operating Margin
5.10%7.85%8.11%10.01%6.93%
Upgrade
Profit Margin
10.21%8.16%8.68%6.85%5.92%
Upgrade
Free Cash Flow Margin
27.05%2.64%7.47%10.56%13.38%
Upgrade
EBITDA
28.5445.2155.6658.0231.41
Upgrade
EBITDA Margin
5.62%8.34%8.51%10.53%7.64%
Upgrade
D&A For EBITDA
2.672.672.632.862.93
Upgrade
EBIT
25.8842.5453.0355.1528.48
Upgrade
EBIT Margin
5.10%7.85%8.11%10.01%6.93%
Upgrade
Effective Tax Rate
15.00%15.17%18.17%17.52%10.31%
Upgrade
Revenue as Reported
507.87542.22653.91550.76411.3
Upgrade
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.