Brinno Incorporated (TPEX:7402)
Taiwan
· Delayed Price · Currency is TWD 85.60
-0.40 (-0.47%)
May 14, 2025, 2:32 PM CST
Brinno Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 507.12 | 507.87 | 542.22 | 653.86 | 549.95 | 410.11 | Upgrade
|
| Other Revenue | - | - | - | 0.06 | 0.81 | 1.19 | Upgrade
|
| Revenue | 507.12 | 507.87 | 542.22 | 653.91 | 550.76 | 411.3 | Upgrade
|
| Revenue Growth (YoY) | -11.30% | -6.33% | -17.08% | 18.73% | 33.91% | -29.24% | Upgrade
|
| Cost of Revenue | 329.65 | 337.08 | 360.3 | 465.12 | 370.1 | 273.52 | Upgrade
|
| Gross Profit | 177.47 | 170.79 | 181.92 | 188.8 | 180.65 | 137.78 | Upgrade
|
| Selling, General & Admin | 98.07 | 99.38 | 94.66 | 99.26 | 91.3 | 81.85 | Upgrade
|
| Research & Development | 48.71 | 46.36 | 44.38 | 36.08 | 33.95 | 27.47 | Upgrade
|
| Operating Expenses | 145.94 | 144.91 | 139.38 | 135.77 | 125.5 | 109.3 | Upgrade
|
| Operating Income | 31.53 | 25.88 | 42.54 | 53.03 | 55.15 | 28.48 | Upgrade
|
| Interest Expense | -0.29 | -0.4 | -4.08 | -10.64 | -2.12 | -0.35 | Upgrade
|
| Interest & Investment Income | 13.03 | 12.99 | 8.35 | 1.46 | 0.12 | 0.26 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -1.59 | Upgrade
|
| Currency Exchange Gain (Loss) | 22.45 | 22.45 | 1.3 | 23.41 | -5.52 | -3.94 | Upgrade
|
| Other Non Operating Income (Expenses) | -8.49 | 0.07 | 4.03 | 2.1 | -1.91 | 3.41 | Upgrade
|
| EBT Excluding Unusual Items | 58.23 | 60.99 | 52.14 | 69.37 | 45.73 | 26.27 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 0.9 | Upgrade
|
| Pretax Income | 60.88 | 60.99 | 52.14 | 69.37 | 45.73 | 27.17 | Upgrade
|
| Income Tax Expense | 9.21 | 9.15 | 7.91 | 12.6 | 8.01 | 2.8 | Upgrade
|
| Net Income | 51.67 | 51.84 | 44.23 | 56.77 | 37.72 | 24.36 | Upgrade
|
| Net Income to Common | 51.67 | 51.84 | 44.23 | 56.77 | 37.72 | 24.36 | Upgrade
|
| Net Income Growth | -12.27% | 17.20% | -22.09% | 50.51% | 54.80% | 2.83% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 32 | 28 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | -5.02% | -0.02% | 1.03% | 30.35% | -0.47% | -1.93% | Upgrade
|
| EPS (Basic) | 1.47 | 1.47 | 1.38 | 2.06 | 1.41 | 0.91 | Upgrade
|
| EPS (Diluted) | 1.47 | 1.47 | 1.34 | 1.92 | 1.41 | 0.91 | Upgrade
|
| EPS Growth | -11.97% | 9.99% | -30.48% | 36.49% | 55.72% | 4.77% | Upgrade
|
| Free Cash Flow | 86.76 | 137.4 | 14.29 | 48.86 | 58.15 | 55.04 | Upgrade
|
| Free Cash Flow Per Share | 2.46 | 3.89 | 0.41 | 1.40 | 2.17 | 2.04 | Upgrade
|
| Dividend Per Share | 1.776 | 1.776 | 1.500 | 1.334 | 0.907 | 0.605 | Upgrade
|
| Dividend Growth | 18.39% | 18.39% | 12.47% | 46.98% | 49.98% | 32.13% | Upgrade
|
| Gross Margin | 35.00% | 33.63% | 33.55% | 28.87% | 32.80% | 33.50% | Upgrade
|
| Operating Margin | 6.22% | 5.10% | 7.85% | 8.11% | 10.01% | 6.93% | Upgrade
|
| Profit Margin | 10.19% | 10.21% | 8.16% | 8.68% | 6.85% | 5.92% | Upgrade
|
| Free Cash Flow Margin | 17.11% | 27.05% | 2.64% | 7.47% | 10.56% | 13.38% | Upgrade
|
| EBITDA | 34.43 | 28.54 | 45.21 | 55.66 | 58.02 | 31.41 | Upgrade
|
| EBITDA Margin | 6.79% | 5.62% | 8.34% | 8.51% | 10.53% | 7.64% | Upgrade
|
| D&A For EBITDA | 2.9 | 2.67 | 2.67 | 2.63 | 2.86 | 2.93 | Upgrade
|
| EBIT | 31.53 | 25.88 | 42.54 | 53.03 | 55.15 | 28.48 | Upgrade
|
| EBIT Margin | 6.22% | 5.10% | 7.85% | 8.11% | 10.01% | 6.93% | Upgrade
|
| Effective Tax Rate | 15.12% | 15.00% | 15.17% | 18.17% | 17.52% | 10.31% | Upgrade
|
| Revenue as Reported | 507.12 | 507.87 | 542.22 | 653.91 | 550.76 | 411.3 | Upgrade
|
Updated Mar 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.