Brinno Incorporated (TPEX:7402)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
112.50
-5.00 (-4.26%)
Aug 28, 2026, 1:30 PM CST

Brinno Financials Overview

Millions TWD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
467.94520.89507.87542.22653.91550.76
Revenue Growth
-9.94%2.56%-6.33%-17.08%18.73%33.91%
Gross Profit
155.92181.65170.79181.92188.8180.65
Operating Income
-16.2717.2125.8842.5453.0355.15
Net Income
-1.363.6951.8444.2356.7737.72
Earnings Per Share
-0.040.101.471.341.921.41
EPS Growth
--93.20%9.88%-30.48%36.49%55.72%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
America
352.67363.84370.77469.39327.46
Europe
81.9883.6387.6893.49112.82
Asia
86.2360.3983.7891.03110.47
Total
520.89507.87542.22653.91550.76

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
500.99529.49532.98460.68490.37454.76
Total Debt
374.25375.039.225.52272.47279.63
Net Cash (Debt)
126.73154.46523.78435.16217.91175.12
Net Cash Growth
-74.04%-70.51%20.36%99.70%24.43%57.83%
Net Cash Per Share
3.604.3814.8512.336.246.54

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
35.8643.79143.2518.6850.5359.01
Capital Expenditures
-355.26-370.06-5.85-4.39-1.67-0.86
Free Cash Flow
-319.41-326.27137.414.2948.8658.15
Free Cash Flow Growth
--861.23%-70.75%-15.97%5.64%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
33.32%34.87%33.63%33.55%28.87%32.80%
Operating Margin
-3.48%3.30%5.10%7.85%8.11%10.01%
Pretax Margin
-0.05%0.78%12.01%9.62%10.61%8.30%
Profit Margin
-0.29%0.71%10.21%8.16%8.68%6.85%
FCF Margin
-68.26%-62.64%27.05%2.64%7.47%10.56%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.5000.5001.8001.5001.3340.907
Dividend Per Share Growth
-72.26%-72.22%20.00%12.47%46.98%49.98%
Dividend Yield
0.46%0.38%2.17%2.04%4.08%2.24%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-1256.1557.7060.1116.8030.79
P/FCF Ratio
--21.77185.9819.5219.97
PS Ratio
8.488.895.894.901.462.11