Brinno Incorporated (TPEX:7402)
Taiwan flag Taiwan · Delayed Price · Currency is TWD
145.00
-3.50 (-2.36%)
Sep 18, 2025, 2:31 PM CST

Brinno Statistics

Total Valuation

Brinno has a market cap or net worth of TWD 5.23 billion. The enterprise value is 4.74 billion.

Market Cap5.23B
Enterprise Value 4.74B

Important Dates

The next estimated earnings date is Thursday, November 13, 2025.

Earnings Date Nov 13, 2025
Ex-Dividend Date Jul 7, 2025

Share Statistics

Brinno has 35.23 million shares outstanding. The number of shares has decreased by -7.87% in one year.

Current Share Class 35.23M
Shares Outstanding 35.23M
Shares Change (YoY) -7.87%
Shares Change (QoQ) -0.93%
Owned by Insiders (%) 26.83%
Owned by Institutions (%) n/a
Float 22.89M

Valuation Ratios

The trailing PE ratio is 564.84.

PE Ratio 564.84
Forward PE n/a
PS Ratio 10.07
PB Ratio 8.47
P/TBV Ratio 8.50
P/FCF Ratio 2,303.64
P/OCF Ratio 1,041.32
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 113.88, with an EV/FCF ratio of 2,088.65.

EV / Earnings 512.13
EV / Sales 9.13
EV / EBITDA 113.88
EV / EBIT 146.62
EV / FCF 2,088.65

Financial Position

The company has a current ratio of 3.44, with a Debt / Equity ratio of 0.06.

Current Ratio 3.44
Quick Ratio 2.76
Debt / Equity 0.06
Debt / EBITDA 0.96
Debt / FCF 17.52
Interest Coverage 98.03

Financial Efficiency

Return on equity (ROE) is 1.44% and return on invested capital (ROIC) is 3.01%.

Return on Equity (ROE) 1.44%
Return on Assets (ROA) 2.31%
Return on Invested Capital (ROIC) 3.01%
Return on Capital Employed (ROCE) 5.23%
Revenue Per Employee 7.12M
Profits Per Employee 126,877
Employee Count73
Asset Turnover 0.59
Inventory Turnover 2.39

Taxes

In the past 12 months, Brinno has paid 1.80 million in taxes.

Income Tax 1.80M
Effective Tax Rate 16.26%

Stock Price Statistics

The stock price has increased by +83.11% in the last 52 weeks. The beta is 0.62, so Brinno's price volatility has been lower than the market average.

Beta (5Y) 0.62
52-Week Price Change +83.11%
50-Day Moving Average 107.04
200-Day Moving Average 89.73
Relative Strength Index (RSI) 61.02
Average Volume (20 Days) 4,930,764

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Brinno had revenue of TWD 519.60 million and earned 9.26 million in profits. Earnings per share was 0.27.

Revenue519.60M
Gross Profit 177.81M
Operating Income 32.35M
Pretax Income 11.06M
Net Income 9.26M
EBITDA 35.36M
EBIT 32.35M
Earnings Per Share (EPS) 0.27
Full Income Statement

Balance Sheet

The company has 528.02 million in cash and 39.79 million in debt, giving a net cash position of 488.24 million or 13.86 per share.

Cash & Cash Equivalents 528.02M
Total Debt 39.79M
Net Cash 488.24M
Net Cash Per Share 13.86
Equity (Book Value) 617.42M
Book Value Per Share 17.67
Working Capital 550.83M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 5.02 million and capital expenditures -2.75 million, giving a free cash flow of 2.27 million.

Operating Cash Flow 5.02M
Capital Expenditures -2.75M
Free Cash Flow 2.27M
FCF Per Share 0.06
Full Cash Flow Statement

Margins

Gross margin is 34.22%, with operating and profit margins of 6.23% and 1.78%.

Gross Margin 34.22%
Operating Margin 6.23%
Pretax Margin 2.13%
Profit Margin 1.78%
EBITDA Margin 6.81%
EBIT Margin 6.23%
FCF Margin 0.44%

Dividends & Yields

This stock pays an annual dividend of 1.78, which amounts to a dividend yield of 1.15%.

Dividend Per Share 1.78
Dividend Yield 1.15%
Dividend Growth (YoY) 21.20%
Years of Dividend Growth 4
Payout Ratio 677.90%
Buyback Yield 7.87%
Shareholder Yield 9.01%
Earnings Yield 0.18%
FCF Yield 0.04%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on July 27, 2023. It was a forward split with a ratio of 1.049728488.

Last Split Date Jul 27, 2023
Split Type Forward
Split Ratio 1.049728488

Scores

Brinno has an Altman Z-Score of 9.41 and a Piotroski F-Score of 4.

Altman Z-Score 9.41
Piotroski F-Score 4