Intumit, Inc. (TPEX:7547)
Taiwan · Delayed Price · Currency is TWD 59.10
-1.90 (-3.11%)
Jan 22, 2026, 1:27 PM CST
Intumit Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 358.23 | 333.4 | 202.11 | 184.8 | 185.81 | 165.79 | Upgrade | |
Revenue Growth (YoY) | 20.78% | 64.96% | 9.36% | -0.54% | 12.07% | 8.36% | Upgrade |
Cost of Revenue | 164.35 | 184.56 | 107.29 | 101.98 | 110.36 | 96.11 | Upgrade |
Gross Profit | 193.88 | 148.84 | 94.81 | 82.82 | 75.45 | 69.69 | Upgrade |
Selling, General & Admin | 53.78 | 53.41 | 36.01 | 31.97 | 31.89 | 31.33 | Upgrade |
Research & Development | 36.55 | 38.79 | 31.45 | 27.23 | 23.8 | 31 | Upgrade |
Operating Expenses | 92.94 | 92.21 | 67.46 | 59.95 | 55.7 | 62.33 | Upgrade |
Operating Income | 100.94 | 56.64 | 27.35 | 22.87 | 19.76 | 7.36 | Upgrade |
Interest Expense | -0.08 | -0.1 | -0.14 | -0.15 | -0.06 | -0.18 | Upgrade |
Interest & Investment Income | 8.76 | 5.62 | 4.01 | 3.1 | 2.26 | 1.91 | Upgrade |
Other Non Operating Income (Expenses) | -3.1 | 10.09 | 7.82 | -0.32 | -0.89 | 11.1 | Upgrade |
EBT Excluding Unusual Items | 106.52 | 72.24 | 39.05 | 25.5 | 21.07 | 20.19 | Upgrade |
Gain (Loss) on Sale of Investments | -3.64 | -1.49 | -0.58 | -2.14 | -1 | -1.38 | Upgrade |
Pretax Income | 102.88 | 70.75 | 38.47 | 23.36 | 20.07 | 18.81 | Upgrade |
Income Tax Expense | 20.95 | 13.08 | 7.35 | 3.34 | 3.74 | 2.15 | Upgrade |
Net Income | 81.93 | 57.67 | 31.13 | 20.02 | 16.32 | 16.66 | Upgrade |
Net Income to Common | 81.93 | 57.67 | 31.13 | 20.02 | 16.32 | 16.66 | Upgrade |
Net Income Growth | 37.52% | 85.29% | 55.47% | 22.64% | -2.01% | -6.33% | Upgrade |
Shares Outstanding (Basic) | 30 | 29 | 26 | 26 | 26 | 22 | Upgrade |
Shares Outstanding (Diluted) | 31 | 30 | 26 | 27 | 27 | 22 | Upgrade |
Shares Change (YoY) | 7.44% | 12.53% | -0.12% | -0.65% | 18.71% | 2.62% | Upgrade |
EPS (Basic) | 2.76 | 2.01 | 1.22 | 0.78 | 0.64 | 0.75 | Upgrade |
EPS (Diluted) | 2.64 | 1.93 | 1.17 | 0.75 | 0.61 | 0.74 | Upgrade |
EPS Growth | 28.38% | 64.96% | 56.00% | 22.95% | -17.57% | -8.64% | Upgrade |
Free Cash Flow | 28.24 | 60.03 | 40.64 | 4.93 | -20.09 | 6.23 | Upgrade |
Free Cash Flow Per Share | 0.91 | 2.01 | 1.53 | 0.19 | -0.75 | 0.28 | Upgrade |
Dividend Per Share | 1.350 | 1.350 | 0.800 | 0.600 | 0.600 | 0.600 | Upgrade |
Dividend Growth | 68.75% | 68.75% | 33.33% | - | - | - | Upgrade |
Gross Margin | 54.12% | 44.64% | 46.91% | 44.82% | 40.61% | 42.03% | Upgrade |
Operating Margin | 28.18% | 16.99% | 13.54% | 12.37% | 10.63% | 4.44% | Upgrade |
Profit Margin | 22.87% | 17.30% | 15.40% | 10.83% | 8.79% | 10.05% | Upgrade |
Free Cash Flow Margin | 7.88% | 18.01% | 20.11% | 2.67% | -10.81% | 3.76% | Upgrade |
EBITDA | 102.95 | 58.7 | 29.63 | 25.39 | 22.7 | 11.06 | Upgrade |
EBITDA Margin | 28.74% | 17.61% | 14.66% | 13.74% | 12.22% | 6.67% | Upgrade |
D&A For EBITDA | 2.01 | 2.07 | 2.27 | 2.52 | 2.95 | 3.7 | Upgrade |
EBIT | 100.94 | 56.64 | 27.35 | 22.87 | 19.76 | 7.36 | Upgrade |
EBIT Margin | 28.18% | 16.99% | 13.54% | 12.37% | 10.63% | 4.44% | Upgrade |
Effective Tax Rate | 20.36% | 18.48% | 19.10% | 14.29% | 18.65% | 11.44% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.