Intumit, Inc. (TPEX:7547)
Taiwan · Delayed Price · Currency is TWD 60.90
-0.10 (-0.16%)
May 29, 2026, 1:30 PM CST
Intumit Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 381.22 | 352.29 | 333.4 | 202.11 | 184.8 | 185.81 | |
Revenue Growth (YoY) | 9.96% | 5.66% | 64.96% | 9.36% | -0.54% | 12.07% |
Cost of Revenue | 184.03 | 160.46 | 184.56 | 107.29 | 101.98 | 110.36 |
Gross Profit | 197.19 | 191.82 | 148.84 | 94.81 | 82.82 | 75.45 |
Selling, General & Admin | 52.77 | 53.11 | 53.41 | 36.01 | 31.97 | 31.89 |
Research & Development | 39.56 | 37.59 | 38.79 | 31.45 | 27.23 | 23.8 |
Operating Expenses | 94.97 | 93.32 | 92.21 | 67.46 | 59.95 | 55.7 |
Operating Income | 102.22 | 98.5 | 56.64 | 27.35 | 22.87 | 19.76 |
Interest Expense | -0.06 | -0.07 | -0.1 | -0.14 | -0.15 | -0.06 |
Interest & Investment Income | 11.69 | 10.32 | 5.62 | 4.01 | 3.1 | 2.26 |
Other Non Operating Income (Expenses) | -6.97 | -3.88 | 10.09 | 7.82 | -0.32 | -0.89 |
EBT Excluding Unusual Items | 106.89 | 104.88 | 72.24 | 39.05 | 25.5 | 21.07 |
Gain (Loss) on Sale of Investments | -1.41 | -1.41 | -1.49 | -0.58 | -2.14 | -1 |
Pretax Income | 105.48 | 103.46 | 70.75 | 38.47 | 23.36 | 20.07 |
Income Tax Expense | 22.32 | 21.77 | 13.08 | 7.35 | 3.34 | 3.74 |
Net Income | 83.15 | 81.7 | 57.67 | 31.13 | 20.02 | 16.32 |
Net Income to Common | 83.15 | 81.7 | 57.67 | 31.13 | 20.02 | 16.32 |
Net Income Growth | 25.80% | 41.66% | 85.29% | 55.47% | 22.64% | -2.01% |
Shares Outstanding (Basic) | 33 | 31 | 29 | 26 | 26 | 26 |
Shares Outstanding (Diluted) | 33 | 32 | 30 | 26 | 27 | 27 |
Shares Change (YoY) | 10.11% | 7.18% | 12.53% | -0.12% | -0.65% | 18.71% |
EPS (Basic) | 2.50 | 2.65 | 2.01 | 1.22 | 0.78 | 0.64 |
EPS (Diluted) | 2.50 | 2.56 | 1.93 | 1.17 | 0.75 | 0.61 |
EPS Growth | 14.51% | 32.64% | 64.96% | 56.00% | 22.95% | -17.57% |
Free Cash Flow | 43.75 | 36.26 | 60.03 | 40.64 | 4.93 | -20.09 |
Free Cash Flow Per Share | 1.32 | 1.14 | 2.01 | 1.53 | 0.19 | -0.75 |
Dividend Per Share | - | 1.800 | 1.350 | 0.800 | 0.600 | 0.600 |
Dividend Growth | - | 33.33% | 68.75% | 33.33% | - | - |
Gross Margin | 51.73% | 54.45% | 44.64% | 46.91% | 44.82% | 40.61% |
Operating Margin | 26.82% | 27.96% | 16.99% | 13.54% | 12.37% | 10.63% |
Profit Margin | 21.81% | 23.19% | 17.30% | 15.40% | 10.83% | 8.79% |
Free Cash Flow Margin | 11.48% | 10.29% | 18.01% | 20.11% | 2.67% | -10.81% |
EBITDA | 104.39 | 100.59 | 58.7 | 29.63 | 25.39 | 22.7 |
EBITDA Margin | 27.38% | 28.55% | 17.61% | 14.66% | 13.74% | 12.22% |
D&A For EBITDA | 2.16 | 2.09 | 2.07 | 2.27 | 2.52 | 2.95 |
EBIT | 102.22 | 98.5 | 56.64 | 27.35 | 22.87 | 19.76 |
EBIT Margin | 26.82% | 27.96% | 16.99% | 13.54% | 12.37% | 10.63% |
Effective Tax Rate | 21.16% | 21.04% | 18.48% | 19.10% | 14.29% | 18.65% |