Intumit, Inc. (TPEX:7547)
44.55
-0.95 (-2.09%)
Jul 30, 2026, 1:30 PM CST
Intumit Financials Overview
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Revenue Revenue Growth | 381.22 | 352.29 | 333.4 | 202.11 | 184.8 | 185.81 |
Revenue Growth | 9.96% | 5.66% | 64.96% | 9.36% | -0.54% | 12.07% |
Gross Profit Gross Profit Growth | 197.19 | 191.82 | 148.84 | 94.81 | 82.82 | 75.45 |
Operating Income Operating Income Growth | 102.22 | 98.5 | 56.64 | 27.35 | 22.87 | 19.76 |
Net Income Net Income Growth | 83.15 | 81.7 | 57.67 | 31.13 | 20.02 | 16.32 |
Earnings Per Share EPS Growth | 2.51 | 2.56 | 1.93 | 1.17 | 0.75 | 0.61 |
EPS Growth | 14.72% | 32.64% | 64.96% | 56.00% | 22.95% | -17.57% |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Taiwan Taiwan Growth | 267.03 | 258.57 | 210.9 | 183.31 | 168.17 | 171.89 |
Japan Japan Growth | 112.11 | 91.91 | 118.23 | 13.8 | 15.02 | 10.48 |
Others Others Growth | 2.08 | 1.8 | 4.27 | 2.85 | - | - |
Total Total Growth | 381.22 | 352.29 | 333.4 | 202.11 | 184.8 | 185.81 |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Investments Cash & Investments Growth | 738.51 | 729.37 | 419.55 | 272.29 | 199.77 | 218.57 |
Total Debt Total Debt Growth | 3.45 | 4.07 | 4.93 | 6.47 | 8.22 | 3.86 |
Net Cash (Debt) Net Cash Growth | 735.06 | 725.3 | 414.63 | 265.82 | 191.56 | 214.71 |
Net Cash Growth | 82.62% | 74.93% | 55.98% | 38.77% | -10.79% | -29.97% |
Net Cash Per Share Net Cash Per Share Growth | 22.17 | 22.70 | 13.91 | 10.03 | 7.22 | 8.04 |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Cash Flow Operating Cash Flow Growth | 45.09 | 37.18 | 60.17 | 40.72 | 6.31 | -19.55 |
Capital Expenditures CapEx Growth | -1.34 | -0.92 | -0.14 | -0.09 | -1.38 | -0.54 |
Free Cash Flow Free Cash Flow Growth | 43.75 | 36.26 | 60.03 | 40.64 | 4.93 | -20.09 |
Free Cash Flow Growth | -39.70% | -39.60% | 47.73% | 724.93% | - | - |
| Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Gross Margin | 51.73% | 54.45% | 44.64% | 46.91% | 44.82% | 40.61% |
Operating Margin | 26.82% | 27.96% | 16.99% | 13.54% | 12.37% | 10.63% |
Pretax Margin | 27.67% | 29.37% | 21.22% | 19.04% | 12.64% | 10.80% |
Profit Margin | 21.81% | 23.19% | 17.30% | 15.40% | 10.83% | 8.79% |
FCF Margin | 11.48% | 10.29% | 18.01% | 20.11% | 2.67% | -10.81% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share Dividend Per Share Growth | 1.800 | 1.800 | 1.350 | 0.800 | 0.600 | 0.600 |
Dividend Per Share Growth | 68.75% | 33.33% | 68.75% | 33.33% | 0% | 0% |
Dividend Yield | 3.65% | 3.15% | 1.94% | 2.02% | 2.09% | 1.62% |
| Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
| Period Ending | Jul '26 Jul 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 18.14 | 20.30 | 35.55 | 33.61 | 38.72 | 62.76 |
Forward PE | - | 20.08 | - | - | - | - |
P/FCF Ratio | 34.53 | 45.75 | 34.15 | 25.75 | 157.34 | - |
PS Ratio | 3.96 | 4.71 | 6.15 | 5.18 | 4.19 | 5.51 |