Flashaim Inc. (TPEX:7551)
Taiwan · Delayed Price · Currency is TWD 13.50
+0.05 (0.37%)
Oct 8, 2026, 2:57 PM CST
Flashaim Income Statement
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 241.97 | 194.95 | 197.28 | 285.47 | 257.4 | 243.5 | |
Revenue Growth | 44.04% | -1.18% | -30.89% | 10.91% | 5.71% | 8.96% |
Cost of Revenue | 218.71 | 174.4 | 181.9 | 238.7 | 190.25 | 176.53 |
Gross Profit | 23.26 | 20.55 | 15.39 | 46.77 | 67.15 | 66.97 |
Selling, General & Admin | 36.3 | 35.52 | 42.14 | 53.99 | 46.05 | 43.85 |
Research & Development | 6.53 | 7.91 | 7.56 | 8.57 | 9.83 | 11.75 |
Other Operating Expenses | 0.63 | 0.63 | - | - | - | - |
Operating Expenses | 41.42 | 43.92 | 40.99 | 78.27 | 63.25 | 56.57 |
Operating Income | -18.15 | -23.37 | -25.6 | -31.5 | 3.9 | 10.39 |
Interest Expense | -0.19 | -0.21 | -0.43 | -0.49 | -0.59 | -0.73 |
Interest & Investment Income | 0.46 | 0.63 | 1.02 | 1.45 | 3.08 | 3.31 |
Currency Exchange Gain (Loss) | 0.03 | 0.03 | 0.04 | 0.03 | 0.04 | 0.02 |
Other Non Operating Income (Expenses) | 3.23 | 5.23 | 1.37 | 2.57 | -1.73 | 0.6 |
EBT Excluding Unusual Items | -14.63 | -17.69 | -23.61 | -27.94 | 4.7 | 13.6 |
Gain (Loss) on Sale of Assets | - | - | - | - | 31.53 | - |
Other Unusual Items | 2.03 | 2.92 | 7.89 | 3.57 | -6.01 | -9.87 |
Pretax Income | -12.6 | -14.77 | -15.72 | -24.38 | 30.22 | 3.73 |
Income Tax Expense | - | 0.23 | 0 | -4.6 | 10.68 | 0.57 |
Net Income | -12.6 | -15 | -15.72 | -19.78 | 19.54 | 3.16 |
Net Income to Common | -12.6 | -15 | -15.72 | -19.78 | 19.54 | 3.16 |
Net Income Growth | - | - | - | - | 518.58% | -85.85% |
Shares Outstanding (Basic) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Outstanding (Diluted) | 12 | 12 | 12 | 12 | 12 | 12 |
Shares Change | - | - | - | -0.12% | 0.08% | 9.86% |
EPS (Basic) | -1.04 | -1.24 | -1.30 | -1.63 | 1.61 | 0.26 |
EPS (Diluted) | -1.05 | -1.24 | -1.30 | -1.63 | 1.61 | 0.26 |
EPS Growth | - | - | - | - | 519.23% | -87.17% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -4.11 | 4.74 | -22.44 | 0.41 | 14.23 | -5.88 |
Free Cash Flow Per Share | -0.34 | 0.39 | -1.85 | 0.03 | 1.18 | -0.48 |
Dividend Per Share | - | - | - | - | 1.000 | 0.500 |
Dividend Growth | - | - | - | - | 100.00% | 10.01% |
Gross Margin | 9.61% | 10.54% | 7.80% | 16.38% | 26.09% | 27.50% |
Operating Margin | -7.50% | -11.99% | -12.98% | -11.03% | 1.52% | 4.27% |
Profit Margin | -5.21% | -7.69% | -7.97% | -6.93% | 7.59% | 1.30% |
Free Cash Flow Margin | -1.70% | 2.43% | -11.37% | 0.14% | 5.53% | -2.41% |
EBITDA | -16.64 | -22.02 | -24.51 | -30.41 | 4.99 | 11.49 |
EBITDA Margin | -6.88% | -11.29% | -12.42% | -10.65% | 1.94% | 4.72% |
D&A For EBITDA | 1.51 | 1.35 | 1.09 | 1.09 | 1.09 | 1.1 |
EBIT | -18.15 | -23.37 | -25.6 | -31.5 | 3.9 | 10.39 |
EBIT Margin | -7.50% | -11.99% | -12.98% | -11.03% | 1.52% | 4.27% |
Effective Tax Rate | - | - | - | - | 35.34% | 15.29% |
Advertising Expenses | - | 4.23 | - | - | - | - |