Bryton Ratios and Metrics

Market cap in millions TWD. Fiscal year is January - December.

Millions TWD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 31, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	346	188	261	256	763	-
Market Cap Growth	37.78%	-27.86%	1.82%	-66.45%	-	-
Enterprise Value	250	99	140	48	473	-
Last Close Price	18.60	10.10	14.00	13.75	36.76	-
PE Ratio	32.68	28.39	-	-	10.57	-
PS Ratio	1.03	0.65	1.95	0.95	1.61	-
PB Ratio	1.87	1.00	1.44	0.98	2.25	-
P/TBV Ratio	1.91	1.01	1.48	1.01	2.30	-
P/FCF Ratio	22.31	117.54	19.50	-	45.85	-
P/OCF Ratio	16.98	43.48	13.82	-	35.89	-
EV/Sales Ratio	0.75	0.34	1.05	0.18	1.00	-
EV/EBITDA Ratio	15.41	-	-	-	5.47	-
EV/EBIT Ratio	36.33	-	-	-	5.82	-
EV/FCF Ratio	16.10	61.87	10.47	-	28.43	-
Debt / Equity Ratio	0.03	0.04	0.03	0.17	0.03	0.04
Debt / EBITDA Ratio	0.31	1.70	-	-	0.11	0.36
Debt / FCF Ratio	0.33	4.87	0.46	-	0.63	0.16
Net Debt / Equity Ratio	-0.52	-0.50	-0.55	-0.34	-0.64	-0.90
Net Debt / EBITDA Ratio	-8.88	87.40	1.28	4.73	-2.52	-9.43
Net Debt / FCF Ratio	-6.21	-59.27	-7.48	1.93	-13.11	-3.48
Asset Turnover	1.51	1.25	0.47	0.71	1.23	0.95
Inventory Turnover	4.24	3.16	1.30	2.32	6.35	14.96
Quick Ratio	2.94	2.85	2.80	1.80	3.87	2.82
Current Ratio	4.50	4.22	4.31	3.52	4.80	3.10
Return on Equity (ROE)	5.90%	3.59%	-35.90%	-5.15%	24.33%	4.47%
Return on Assets (ROA)	1.94%	-1.38%	-18.81%	-4.52%	13.14%	4.01%
Return on Invested Capital (ROIC)	7.78%	-5.87%	-67.68%	-18.69%	100.40%	51.95%
Return on Capital Employed (ROCE)	3.70%	-2.70%	-46.70%	-10.30%	23.70%	8.20%
Earnings Yield	3.06%	3.52%	-30.41%	-6.03%	9.46%	-
FCF Yield	4.48%	0.85%	5.13%	-17.95%	2.18%	-
Dividend Yield	-	-	-	-	9.49%	-
Payout Ratio	-	-	-	-	13.88%	67.89%
Buyback Yield / Dilution	-	-	-	3.18%	-5.54%	-0.22%
Total Shareholder Return	-	-	-	3.18%	3.95%	-0.22%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.