Bryton Inc. (TPEX:7558)
17.65
+0.05 (0.28%)
Sep 9, 2026, 9:01 AM CST
Bryton Balance Sheet
Financials in millions TWD. Fiscal year is January - December.
Millions TWD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 137.73 | 162.98 | 102.62 | 106.18 | 132.95 | 228.67 |
Cash & Short-Term Investments | 137.73 | 162.98 | 102.62 | 106.18 | 132.95 | 228.67 |
Cash Growth | 35.73% | 58.83% | -3.35% | -20.14% | -41.86% | -4.45% |
Accounts Receivable | 32.31 | 38.38 | 26.84 | 14.91 | 4.34 | 46.66 |
Other Receivables | 0.09 | 0.1 | 0.41 | 0.34 | 0.22 | 0.28 |
Receivables | 32.4 | 38.48 | 27.25 | 15.24 | 4.56 | 46.93 |
Inventory | 65.72 | 36.91 | 57.23 | 63.32 | 79 | 63.58 |
Prepaid Expenses | 1.12 | 2.56 | 0.39 | 1.16 | 1.67 | 2.09 |
Other Current Assets | 3.76 | 1.79 | 5.25 | 1.01 | 50.32 | 0.82 |
Total Current Assets | 240.72 | 242.72 | 192.73 | 186.91 | 268.51 | 342.09 |
Property, Plant & Equipment | 12.48 | 13.64 | 12.3 | 11.73 | 21.49 | 21.87 |
Other Intangible Assets | 2.15 | 2.62 | 2.47 | 5.4 | 7.78 | 7.67 |
Long-Term Deferred Tax Assets | 10.24 | 14.57 | 16.1 | 10.02 | 9.27 | 8.58 |
Other Long-Term Assets | 12.25 | 12.41 | 12.29 | 12.68 | 35.39 | 34.07 |
Total Assets | 277.83 | 285.96 | 235.89 | 226.74 | 342.43 | 414.28 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 21.66 | 13.18 | 5.62 | 4.3 | 7.37 | 13.8 |
Accrued Expenses | 28.56 | 33.84 | 25.85 | 21.98 | 20.37 | 31.65 |
Short-Term Debt | - | - | - | - | 30 | - |
Current Portion of Leases | 3.92 | 5.73 | 5.71 | 4.43 | 11.27 | 6.67 |
Current Unearned Revenue | 0.28 | 0.58 | 0.65 | 4.62 | 0.85 | 4.86 |
Other Current Liabilities | 12.74 | 11.85 | 7.83 | 8.06 | 6.52 | 14.33 |
Total Current Liabilities | 67.16 | 65.19 | 45.65 | 43.39 | 76.36 | 71.31 |
Long-Term Leases | 1.05 | 2.62 | 2.08 | 1.73 | 3.18 | 3.74 |
Pension & Post-Retirement Benefits | 0.16 | 0.16 | 0.29 | 0.25 | 0.13 | 0.23 |
Long-Term Deferred Tax Liabilities | 0.06 | 0.14 | 0.03 | 0.21 | 2.25 | - |
Total Liabilities | 68.44 | 68.1 | 48.06 | 45.57 | 81.93 | 75.28 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 186.21 | 186.21 | 186.21 | 186.21 | 186.21 | 186.21 |
Additional Paid-In Capital | - | - | 74.83 | 74.83 | 74.83 | 73.08 |
Retained Earnings | 23.19 | 31.65 | -73.21 | -79.88 | -0.54 | 79.71 |
Shareholders' Equity | 209.4 | 217.86 | 187.83 | 181.17 | 260.5 | 339 |
Total Liabilities & Equity | 277.83 | 285.96 | 235.89 | 226.74 | 342.43 | 414.28 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 4.97 | 8.35 | 7.79 | 6.16 | 44.44 | 10.41 |
Net Cash (Debt) | 132.76 | 154.63 | 94.83 | 100.02 | 88.51 | 218.26 |
Net Cash Growth | 37.76% | 63.07% | -5.19% | 13.01% | -59.45% | -4.62% |
Net Cash Per Share | 7.00 | 8.15 | 5.09 | 5.37 | 4.75 | 11.35 |
Filing Date Shares Outstanding | 18.62 | 18.62 | 18.62 | 18.62 | 18.62 | 18.62 |
Total Common Shares Outstanding | 18.62 | 18.62 | 18.62 | 18.62 | 18.62 | 18.62 |
Working Capital | 173.56 | 177.54 | 147.08 | 143.52 | 192.14 | 270.78 |
Book Value Per Share | 11.25 | 11.70 | 10.09 | 9.73 | 13.99 | 18.21 |
Tangible Book Value | 207.25 | 215.24 | 185.36 | 175.77 | 252.72 | 331.33 |
Tangible Book Value Per Share | 11.13 | 11.56 | 9.95 | 9.44 | 13.57 | 17.79 |
Machinery | 13.8 | 11.03 | 12.11 | 10.79 | 19.56 | 29.65 |
Leasehold Improvements | 2.37 | - | - | - | 1.37 | 2.52 |